| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,382 | 9,065 | 7,979 | 6,914 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 118 | 120 | 167 | 175 | 112 | ||
| 9,500 | 9,185 | 8,146 | 7,089 | 7,033 | ||
Expenses | ||||||
| 6,060 | 5,637 | 4,680 | 3,645 | — | ||
| −1.5 | −1.1 | −0.6 | 0.2 | −0.8 | ||
| 186 | 177 | 147 | 119 | 108 | ||
| 22.3 | 21.0 | 14.1 | 13.3 | 9.4 | ||
| 423 | 410 | 352 | 284 | — | ||
| 1,845 | 1,802 | 1,583 | 1,305 | — | ||
| 8,534 | 8,046 | 6,775 | 5,368 | 5,977 | ||
| 1,293 | 1,451 | 1,570 | 1,844 | 953 | ||
| 870 | 1,041 | 1,218 | 1,560 | 953 | ||
Profit | ||||||
| 966 | 1,140 | 1,370 | 1,722 | — | ||
| 0.0 | 0.0 | −0.9 | 0.0 | — | ||
| 966 | 1,140 | 1,370 | 1,722 | 1,056 | ||
| 187 | 233 | 296 | 407 | — | ||
| 59.6 | 61.3 | 33.6 | 38.3 | 8.2 | ||
| 247 | 294 | 329 | 445 | — | ||
| −4.6 | −5.0 | 0.0 | 0.0 | — | ||
| 715 | 841 | 1,040 | 1,276 | — | ||
| 719 | 846 | 1,040 | 1,276 | — | ||
| 7.2 | 5.3 | −2.4 | −3.9 | — | ||
| 722 | 846 | 1,038 | 1,273 | 789 | ||
| 715 | 841 | 1,041 | 1,276 | — | ||
| −0.9 | −0.6 | −0.1 | 0.0 | — | ||
Per share | ||||||
| ₹72.42 | ₹85.15 | ₹105.33 | ₹129.21 | — | ||
| ₹72.42 | ₹85.15 | ₹0.00 | ₹129.21 | — | ||
Other comprehensive income — detail | ||||||
| 7.2 | 5.3 | −2.4 | — | — | ||
| 9.6 | 7.1 | −2.4 | −5.2 | — | ||
| 2.4 | 1.8 | 0.0 | — | — | ||
| — | — | — | −1.3 | — | ||
| 723 | 846 | 1,038 | 1,273 | — | ||
| −0.9 | −0.6 | −0.1 | 0.0 | — | ||
Per share — as-filed variants | ||||||
| ₹72.42 | ₹85.15 | ₹105.33 | ₹129.21 | — | ||
| ₹72.42 | ₹85.15 | ₹0.00 | ₹129.21 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,324 | 3,429 | 3,299 | 3,269 | — | ||
| 35.4% | 37.8% | 41.3% | 47.3% | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 966 | 1,140 | 1,370 | 1,722 | — | ||
| 0.0 | 0.0 | −0.9 | 0.0 | — | ||
| 715 | 841 | 1,041 | 1,276 | — | ||
| ₹72.42 | ₹85.15 | ₹105.40 | ₹129.21 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 6,914.4 | 7,979.0 | 9,065.3 | 9,382.1 | |
| Other Income | 111.9 | 174.9 | 166.6 | 119.9 | 118.2 | |
| Total Income | 7,032.8 | 7,089.2 | 8,145.6 | 9,185.1 | 9,500.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 3,645.4 | 4,680.3 | 5,637.2 | 6,059.9 | |
| + Changes in Inventories | -0.8 | 0.2 | -0.6 | -1.1 | -1.5 | |
| + Employee Benefit Expense | 107.9 | 119.4 | 146.8 | 176.7 | 185.9 | |
| + Finance Costs | 9.4 | 13.3 | 14.1 | 21.0 | 22.3 | |
| + Depreciation & Amortisation | — | 283.9 | 352.1 | 409.9 | 422.8 | |
| + Other Expenses | — | 1,305.4 | 1,582.5 | 1,802.0 | 1,845.1 | |
| Total Expenses | 5,977.3 | 5,367.6 | 6,775.1 | 8,045.5 | 8,534.5 | |
| EBITDA | 953.1 | 1,843.9 | 1,570.0 | 1,450.6 | 1,292.7 | |
| EBIT | 953.1 | 1,560.0 | 1,217.9 | 1,040.7 | 869.9 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 1,721.6 | 1,370.5 | 1,139.6 | 965.8 | |
| + Exceptional Items | — | 0.0 | -0.9 | 0.0 | 0.0 | |
| Pretax Income | 1,055.5 | 1,721.6 | 1,369.6 | 1,139.6 | 965.8 | |
| + Current Tax | — | 406.9 | 295.5 | 232.7 | 187.0 | |
| + Deferred Tax | 8.2 | 38.3 | 33.6 | 61.3 | 59.6 | |
| Tax Expense | — | 445.2 | 329.1 | 294.0 | 246.6 | |
| + Share of Associates & JVs | — | 0.0 | 0.0 | -5.0 | -4.6 | |
| Net Income | — | 1,276.4 | 1,040.5 | 840.6 | 714.6 | |
| + Net Income — Continuing Ops | — | 1,276.4 | 1,040.5 | 845.6 | 719.2 | |
| + Other Comprehensive Income | — | -3.9 | -2.4 | 5.3 | 7.2 | |
| Total Comprehensive Income | 788.8 | 1,272.5 | 1,038.1 | 845.9 | 721.8 | |
| Net Income to Common | — | 1,276.4 | 1,040.6 | 841.1 | 715.5 | |
| Minority Interest | — | 0.0 | -0.1 | -0.6 | -0.9 | |
| Per Share | ||||||
| Basic EPS | — | 129.21 | 105.33 | 85.15 | 72.42 | |
| Diluted EPS | — | 129.21 | 0.00 | 85.15 | 72.42 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.4 | 5.3 | 7.2 | |
| + Items NOT to be Reclassified to P&L | — | -5.2 | -2.4 | 7.1 | 9.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 1.8 | 2.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -1.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 1,272.5 | 1,038.2 | 846.5 | 722.7 | |
| Comprehensive Income — Non-controlling Interests | — | 0.0 | -0.1 | -0.6 | -0.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 129.21 | 105.33 | 85.15 | 72.42 | |
| Diluted EPS — Continuing Operations | — | 129.21 | 0.00 | 85.15 | 72.42 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 3,268.8 | 3,299.3 | 3,429.2 | 3,323.7 | |
| Gross Margin % | — | 47.27 | 41.35 | 37.83 | 35.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 1,721.6 | 1,370.5 | 1,139.6 | 965.8 | |
| − Exceptional Items (reconciliation) | — | 0.0 | -0.9 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 1,276.4 | 1,041.1 | 840.6 | 714.6 | |
| EPS Adj | — | 129.21 | 105.40 | 85.15 | 72.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 98.8 | 98.8 | 98.8 | 98.8 | |