| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,985 | 4,422 | 3,777 | 2,832 | ||
| 1,270 | 1,068 | 823 | 709 | ||
| 10.9 | 10.9 | 71.4 | — | ||
| 396 | 421 | 518 | 5.1 | ||
| 112 | 108 | 50.0 | — | ||
| 0.0 | — | — | 0.0 | ||
| 109 | 129 | 107 | 171 | ||
| 222 | 236 | 157 | — | ||
| 261 | 166 | 27.4 | 38.3 | ||
| 7,145 | 6,324 | 5,374 | 4,026 | ||
Current assets | |||||
| 62.6 | 52.3 | 42.1 | 33.8 | ||
| 1,036 | 1,054 | 1,019 | 1,310 | ||
| 459 | 364 | 296 | 294 | ||
| 57.2 | 152 | 129 | 118 | ||
| 57.1 | 181 | 297 | 110 | ||
| 137 | 143 | 96.7 | 107 | ||
| 1,746 | 1,894 | 1,838 | 1,939 | ||
| 28.4 | 27.4 | 27.5 | 33.4 | ||
| 1,837 | 1,946 | 2,008 | 2,006 | ||
| 8,981 | 8,270 | 7,381 | 6,032 | ||
Equity | |||||
| 98.8 | 98.8 | 98.8 | 98.8 | ||
| 6,329 | 5,781 | 5,031 | 4,035 | ||
| 6,428 | 5,880 | 5,130 | 4,134 | ||
| 14.0 | 14.6 | 4.9 | — | ||
| 6,442 | 5,895 | 5,135 | 4,134 | ||
Liabilities | |||||
| 144 | 168 | 120 | — | ||
| 144 | 168 | 120 | — | ||
| 62.9 | 55.3 | 45.5 | 33.4 | ||
| 374 | 277 | 380 | 30.6 | ||
| — | 0.0 | −48.6 | — | ||
| 581 | 500 | 546 | 337 | ||
| 479 | 431 | 348 | — | ||
| 1,393 | 1,321 | 1,277 | 276 | ||
| 1,872 | 1,752 | 1,624 | — | ||
| 23.1 | 19.8 | 14.3 | 16.3 | ||
| 0.6 | 3.2 | 3.0 | — | ||
| 62.9 | 100 | 58.2 | 103 | ||
| 1,959 | 1,875 | 1,700 | 1,561 | ||
| 2,540 | 2,375 | 2,246 | 1,898 | ||
| 8,981 | 8,270 | 7,381 | 6,032 | ||
Assets — additional as-filed lines | |||||
| — | — | 100 | — | ||
Trade payables — MSME split | |||||
| 14.9 | 14.6 | — | — | ||
| 465 | 417 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,831.8 | 3,776.8 | 4,422.0 | 4,984.9 | 4,984.9 | |
| + Capital Work-in-Progress | 708.6 | 823.4 | 1,068.1 | 1,269.5 | 1,269.5 | |
| + Goodwill | — | 71.4 | 10.9 | 10.9 | 10.9 | |
| + Other Intangibles | 5.1 | 517.7 | 421.2 | 396.2 | 396.2 | |
| + Non-current Investments | — | 50.0 | 107.5 | 112.5 | 112.5 | |
| + Trade Receivables — Non-current | 0.0 | — | — | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 170.7 | 106.9 | 128.5 | 109.4 | 109.4 | |
| Non-current Financial Assets | — | 156.9 | 236.0 | 221.9 | 221.9 | |
| + Other Non-current Assets | 38.3 | 27.4 | 165.7 | 261.2 | 261.2 | |
| Total Non-current Assets | 4,026.1 | 5,373.5 | 6,323.8 | 7,144.6 | 7,144.6 | |
| Current Assets | ||||||
| + Inventories | 33.8 | 42.1 | 52.3 | 62.6 | 62.6 | |
| + Current Investments | 1,309.8 | 1,018.8 | 1,054.2 | 1,035.6 | 1,035.6 | |
| + Trade Receivables | 294.0 | 296.5 | 364.1 | 458.7 | 458.7 | |
| + Cash & Cash Equivalents | 117.9 | 129.4 | 151.8 | 57.2 | 57.2 | |
| + Other Bank Balances | 110.0 | 296.8 | 181.1 | 57.1 | 57.1 | |
| + Other Current Financial Assets | 107.3 | 96.7 | 142.9 | 137.0 | 137.0 | |
| Current Financial Assets | 1,939.0 | 1,838.1 | 1,894.1 | 1,745.5 | 1,745.5 | |
| + Other Current Assets | 33.4 | 27.5 | 27.4 | 28.4 | 28.4 | |
| Total Current Assets | 2,006.2 | 2,007.8 | 1,946.4 | 1,836.5 | 1,836.5 | |
| Total Assets | 6,032.3 | 7,381.3 | 8,270.2 | 8,981.1 | 8,981.1 | |
| Equity | ||||||
| + Equity Share Capital | 98.8 | 98.8 | 98.8 | 98.8 | 98.8 | |
| + Other Equity / Reserves | 4,035.4 | 5,031.4 | 5,781.4 | 6,328.8 | 6,328.8 | |
| Equity — Owners of Parent | 4,134.2 | 5,130.2 | 5,880.2 | 6,427.6 | 6,427.6 | |
| + Minority Interest | — | 4.9 | 14.6 | 14.0 | 14.0 | |
| Total Equity | 4,134.2 | 5,135.1 | 5,894.8 | 6,441.6 | 6,441.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | 120.5 | 168.1 | 143.8 | 143.8 | |
| Non-current Financial Liabilities | — | 120.5 | 168.1 | 143.8 | 143.8 | |
| + Provisions — Non-current | 33.4 | 45.5 | 55.3 | 62.9 | 62.9 | |
| + Deferred Tax Liabilities | 30.6 | 380.4 | 277.1 | 374.3 | 374.3 | |
| + Other Non-current Liabilities | — | -48.6 | 0.0 | — | — | |
| Non-current Liabilities | 336.9 | 546.4 | 500.5 | 581.0 | 581.0 | |
| + Trade Payables | — | 347.9 | 431.3 | 479.5 | 479.5 | |
| + Other Current Financial Liab | 275.6 | 1,276.5 | 1,320.5 | 1,392.6 | 1,392.6 | |
| Current Financial Liabilities | — | 1,624.4 | 1,751.8 | 1,872.0 | 1,872.0 | |
| + Provisions — Current | 16.3 | 14.3 | 19.8 | 23.1 | 23.1 | |
| + Current Tax Liabilities | — | 3.0 | 3.2 | 0.6 | 0.6 | |
| + Other Current Liabilities | 103.0 | 58.2 | 100.2 | 62.9 | 62.9 | |
| Current Liabilities | 1,561.2 | 1,699.8 | 1,875.0 | 1,958.5 | 1,958.5 | |
| Total Liabilities | 1,898.1 | 2,246.2 | 2,375.5 | 2,539.5 | 2,539.5 | |
| Total Equity & Liabilities | 6,032.3 | 7,381.3 | 8,270.2 | 8,981.1 | 8,981.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 100.2 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 14.6 | 14.9 | 14.9 | |
| + Dues to Other Creditors — Current | — | — | 416.7 | 464.6 | 464.6 | |