alphaveLUPIN₹2,074.00

Lupin Ltd.

Annual Quarterly₹ CrorePeersSUNPHARMA CIPLA DRREDDY ALKEM FORTIS AUROPHARMA LAURUSLABS MANKINDMcap ₹94,823 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	5,038.6	5,197.4	4,960.8	5,600.3	5,672.7	5,767.7	5,667.1	6,268.3	7,047.5	7,167.5	7,474.7	8,276.9
Other Income	40.4	29.4	29.3	67.8	42.3	53.7	57.0	79.0	90.0	114.7	140.7	130.3
Total Income	5,079.0	5,226.8	4,990.0	5,668.1	5,715.0	5,821.4	5,724.1	6,347.4	7,137.5	7,282.2	7,615.4	8,407.2
Expenses
+ Cost of Materials Consumed	991.0	1,106.7	1,094.4	1,145.7	1,118.1	1,084.1	1,109.5	1,126.6	1,139.2	1,124.8	1,231.3	1,311.7
+ Purchases of Stock-in-Trade	854.7	676.1	661.1	640.6	660.0	766.4	575.7	714.0	724.9	719.7	708.4	842.3
+ Changes in Inventories	-143.0	-56.8	-181.7	-41.7	-88.2	-128.9	1.1	-68.7	-39.3	33.6	-88.1	-64.7
+ Employee Benefit Expense	860.7	889.2	900.2	971.0	1,007.5	984.4	1,001.3	1,083.0	1,105.6	1,143.3	1,242.7	1,383.0
+ Finance Costs	80.6	74.0	71.3	68.0	70.9	66.9	89.1	91.8	107.6	115.0	120.2	109.6
+ Depreciation & Amortisation	247.9	257.2	457.1	247.7	256.9	271.5	393.2	299.0	316.8	313.0	446.8	452.9
+ Other Expenses	1,557.3	1,544.2	1,489.9	1,643.8	1,634.9	1,705.9	1,658.5	1,686.2	1,775.9	1,884.3	1,894.8	2,355.1
Total Expenses	4,449.3	4,490.7	4,492.3	4,675.1	4,660.2	4,750.2	4,828.2	4,931.8	5,130.5	5,333.6	5,556.0	6,389.8
EBITDA	917.8	1,037.9	996.9	1,241.0	1,340.4	1,355.9	1,321.2	1,727.2	2,341.3	2,261.9	2,485.6	2,449.6
EBIT	669.9	780.7	539.8	993.3	1,083.4	1,084.5	928.0	1,428.3	2,024.6	1,948.9	2,038.8	1,996.7
Profit
PBT before Exceptional Items	629.7	736.1	497.7	993.0	1,054.9	1,071.3	895.8	1,415.5	2,007.0	1,948.6	2,059.3	2,017.4
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-426.6	-131.3	0.0
Pretax Income	629.7	736.1	497.7	993.0	1,054.9	1,071.3	895.8	1,415.5	2,007.0	1,522.0	1,928.0	2,017.4
+ Current Tax	172.3	225.5	106.0	237.6	202.9	269.1	281.1	490.9	324.0	204.6	507.9	984.4
+ Deferred Tax	-38.0	-108.1	23.5	-50.1	-7.6	-56.7	-167.7	-296.8	198.2	137.0	-48.6	-384.0
Tax Expense	134.4	117.4	129.5	187.5	195.4	212.4	113.5	194.1	522.1	341.5	459.3	600.4
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.0
Net Income	495.3	618.7	368.2	805.5	859.5	858.9	782.4	1,221.5	1,484.8	1,180.5	1,468.7	1,417.0
+ Net Income — Continuing Ops	495.3	618.7	368.2	805.5	859.5	858.9	782.4	1,221.5	1,484.8	1,180.5	1,468.7	1,417.0
+ Other Comprehensive Income	22.4	78.2	-27.1	-52.7	57.7	-119.5	23.0	160.2	95.8	120.1	64.3	35.5
Total Comprehensive Income	517.7	696.9	341.1	752.9	917.2	739.3	805.4	1,381.7	1,580.7	1,300.6	1,532.9	1,452.5
Net Income to Common	489.7	613.1	359.4	801.3	852.6	855.2	772.5	1,219.0	1,477.9	1,175.6	1,460.3	1,415.0
Minority Interest	5.7	5.6	8.8	4.2	6.9	3.7	9.9	2.4	6.9	5.0	8.3	2.0
Per Share
Basic EPS	10.76	13.47	7.89	17.58	18.70	18.75	16.93	26.70	32.36	25.74	31.96	30.95
Diluted EPS	10.72	13.41	7.86	17.52	18.64	18.69	16.87	26.62	32.28	25.67	31.89	30.89
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	23.0	160.2	95.8	120.1	64.3	35.5
+ Items NOT to be Reclassified to P&L	-1.4	-10.4	5.1	-10.5	-11.1	16.0	-17.8	-10.4	9.4	-5.9	0.5	-0.1
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-6.4	-3.6	4.3	-2.7	1.9	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.5	-2.5	0.8	-3.7	-3.9	6.0	—	—	—	—	—	—
+ Items to be Reclassified to P&L	22.8	86.4	-30.9	-36.3	64.9	-129.5	34.4	169.5	75.4	122.9	51.8	52.2
+ Tax on Items to be Reclassified	—	—	—	—	—	—	0.0	2.5	-15.3	-0.5	-13.9	16.7
+ Tax on Items to be Reclassified — alt tag	-0.5	0.3	0.5	9.6	0.0	0.0	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	23.2	76.4	-25.9	-49.2	906.6	736.6	794.9	1,377.3	1,573.5	1,295.7	1,522.0	1,451.1
Comprehensive Income — Non-controlling Interests	-0.8	1.7	-1.2	-3.5	10.5	2.7	10.6	4.4	7.2	4.9	11.0	1.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.76	13.47	7.89	17.58	18.70	18.75	16.93	26.70	32.36	25.74	31.96	30.95
Diluted EPS — Continuing Operations	10.72	13.41	7.86	17.52	18.64	18.69	16.87	26.62	32.28	25.67	31.89	30.89
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,335.8	3,471.3	3,387.0	3,855.8	3,982.8	4,046.2	3,980.9	4,496.4	5,222.7	5,289.4	5,623.0	6,187.7
Gross Margin %	66.21	66.79	68.27	68.85	70.21	70.15	70.25	71.73	74.11	73.80	75.23	74.76
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	629.7	736.1	497.7	993.0	1,054.9	1,071.3	895.8	1,415.5	2,007.0	1,948.6	2,059.3	2,017.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-426.6	-131.3	0.0
Net Income Adj (tax-effected)	495.3	618.7	368.2	805.5	859.5	858.9	782.4	1,221.5	1,484.8	1,511.4	1,568.7	1,417.0
EPS Adj	10.76	13.47	7.89	17.58	18.70	18.75	16.93	26.70	32.36	32.95	34.14	30.95
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	91.1	91.1	91.1	91.2	91.2	91.3	91.3	91.4	91.4	91.4	91.4	91.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.