alphaveLUPIN₹2,074.00

Lupin Ltd.

₹ CrorePeersSUNPHARMA CIPLA DRREDDY ALKEM FORTIS AUROPHARMA LAURUSLABS MANKINDMcap ₹94,823 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	4,898.6	5,148.2	5,449.1	5,449.1
+ Capital Work-in-Progress	595.7	355.5	695.2	695.2
+ Goodwill	2,325.0	2,232.6	2,658.5	2,658.5
+ Other Intangibles	1,654.7	2,338.6	2,886.3	2,886.3
+ Intangibles under Development	176.9	161.2	321.0	321.0
+ Investments (Equity Method)	26.9	27.7	29.0	29.0
+ Non-current Investments	200.8	59.6	63.6	63.6
+ Long-term Loans	3.6	3.3	2.1	2.1
+ Other Non-current Financial Assets	119.4	1,293.5	1,451.6	1,451.6
Non-current Financial Assets	323.8	1,356.3	1,517.3	1,517.3
+ Deferred Tax Assets	302.5	559.1	564.7	564.7
+ Other Non-current Assets	245.5	227.2	216.5	216.5
Total Non-current Assets	10,549.5	12,406.3	14,337.5	14,337.5
Current Assets
+ Inventories	4,953.9	5,476.4	6,083.3	6,083.3
+ Current Investments	846.9	1,059.1	3,577.1	3,577.1
+ Trade Receivables	4,692.1	5,497.1	6,604.1	6,604.1
+ Cash & Cash Equivalents	983.3	1,543.7	4,167.7	4,167.7
+ Other Bank Balances	219.3	1,598.6	1,485.2	1,485.2
+ Short-term Loans	2.6	5.0	2.9	2.9
+ Other Current Financial Assets	638.5	332.1	563.0	563.0
Current Financial Assets	7,382.6	10,035.7	16,400.0	16,400.0
+ Other Current Assets	1,070.6	1,251.9	1,542.7	1,542.7
Total Current Assets	13,447.7	16,798.6	24,027.4	24,027.4
Total Assets	23,997.2	29,204.9	38,364.8	38,364.8
Equity
+ Equity Share Capital	91.1	91.3	91.4	91.4
+ Other Equity / Reserves	14,199.2	17,112.2	22,356.8	22,356.8
Equity — Owners of Parent	14,290.3	17,203.5	22,448.3	22,448.3
+ Minority Interest	83.2	90.9	65.1	65.1
Total Equity	14,373.5	17,294.4	22,513.4	22,513.4
Liabilities
+ Borrowings — Non-current	0.0	1,766.2	1,643.4	1,643.4
+ Other Non-current Financial Liab	311.6	315.9	547.5	547.5
Non-current Financial Liabilities	311.6	2,082.1	2,190.9	2,190.9
+ Provisions — Non-current	375.4	436.1	532.7	532.7
+ Deferred Tax Liabilities	245.9	226.4	218.8	218.8
+ Other Non-current Liabilities	189.4	204.5	257.8	257.8
Non-current Liabilities	1,122.2	2,949.1	3,200.2	3,200.2
+ Borrowings — Current	2,669.9	3,310.4	4,266.8	4,266.8
+ Trade Payables	2,958.1	2,958.2	4,173.1	4,173.1
+ Other Current Financial Liab	775.5	839.3	1,333.1	1,333.1
Current Financial Liabilities	6,403.5	7,107.9	9,773.1	9,773.1
+ Provisions — Current	524.9	273.2	561.2	561.2
+ Current Tax Liabilities	429.1	440.2	668.0	668.0
+ Other Current Liabilities	1,143.9	1,140.1	1,648.9	1,648.9
Current Liabilities	8,501.5	8,961.4	12,651.2	12,651.2
Total Liabilities	9,623.7	11,910.5	15,851.5	15,851.5
Total Equity & Liabilities	23,997.2	29,204.9	38,364.8	38,364.8
Assets — additional as-filed lines
+ Current Tax Assets	40.6	34.6	1.5	1.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	85.9	157.3	157.3
+ Dues to Other Creditors — Current	—	2,872.3	4,015.8	4,015.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.