| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,449 | 5,148 | 4,899 | 4,645 | ||
| 695 | 355 | 596 | 895 | ||
| 2,659 | 2,233 | 2,325 | 2,219 | ||
| 2,886 | 2,339 | 1,655 | 1,491 | ||
| 321 | 161 | 177 | 343 | ||
| 29.0 | 27.7 | 26.9 | 30.1 | ||
| 63.6 | 59.6 | 201 | 47.1 | ||
| 2.1 | 3.3 | 3.6 | 4.0 | ||
| 1,452 | 1,293 | 119 | 98.7 | ||
| 1,517 | 1,356 | 324 | 150 | ||
| 565 | 559 | 303 | 156 | ||
| 217 | 227 | 245 | 576 | ||
| 14,337 | 12,406 | 10,550 | 10,505 | ||
Current assets | |||||
| 6,083 | 5,476 | 4,954 | 4,492 | ||
| 3,577 | 1,059 | 847 | 440 | ||
| 6,604 | 5,497 | 4,692 | 4,481 | ||
| 4,168 | 1,544 | 983 | 1,232 | ||
| 1,485 | 1,599 | 219 | 61.3 | ||
| 2.9 | 5.0 | 2.6 | 2.1 | ||
| 563 | 332 | 638 | 556 | ||
| 16,400 | 10,036 | 7,383 | 6,772 | ||
| 1,543 | 1,252 | 1,071 | 1,151 | ||
| 24,027 | 16,799 | 13,448 | 12,451 | ||
| 38,365 | 29,205 | 23,997 | 22,956 | ||
Equity | |||||
| 91.4 | 91.3 | 91.1 | 91.0 | ||
| 22,357 | 17,112 | 14,199 | 12,374 | ||
| 22,448 | 17,204 | 14,290 | 12,465 | ||
| 65.1 | 90.9 | 83.2 | 78.3 | ||
| 22,513 | 17,294 | 14,373 | 12,543 | ||
Liabilities | |||||
| 1,643 | 1,766 | 0.0 | 27.5 | ||
| 548 | 316 | 312 | 388 | ||
| 2,191 | 2,082 | 312 | 415 | ||
| 533 | 436 | 375 | 343 | ||
| 219 | 226 | 246 | 229 | ||
| 258 | 205 | 189 | 160 | ||
| 3,200 | 2,949 | 1,122 | 1,148 | ||
| 4,267 | 3,310 | 2,670 | 4,217 | ||
| 4,173 | 2,958 | 2,958 | 2,532 | ||
| 1,333 | 839 | 776 | 706 | ||
| 9,773 | 7,108 | 6,404 | 7,454 | ||
| 561 | 273 | 525 | 515 | ||
| 668 | 440 | 429 | 425 | ||
| 1,649 | 1,140 | 1,144 | 871 | ||
| 12,651 | 8,961 | 8,502 | 9,265 | ||
| 15,851 | 11,911 | 9,624 | 10,413 | ||
| 38,365 | 29,205 | 23,997 | 22,956 | ||
Assets — additional as-filed lines | |||||
| 1.5 | 34.6 | 40.6 | 36.7 | ||
Trade payables — MSME split | |||||
| 157 | 85.9 | — | — | ||
| 4,016 | 2,872 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,645.0 | 4,898.6 | 5,148.2 | 5,449.1 | 5,449.1 | |
| + Capital Work-in-Progress | 894.8 | 595.7 | 355.5 | 695.2 | 695.2 | |
| + Goodwill | 2,218.8 | 2,325.0 | 2,232.6 | 2,658.5 | 2,658.5 | |
| + Other Intangibles | 1,491.4 | 1,654.7 | 2,338.6 | 2,886.3 | 2,886.3 | |
| + Intangibles under Development | 343.2 | 176.9 | 161.2 | 321.0 | 321.0 | |
| + Investments (Equity Method) | 30.1 | 26.9 | 27.7 | 29.0 | 29.0 | |
| + Non-current Investments | 47.1 | 200.8 | 59.6 | 63.6 | 63.6 | |
| + Long-term Loans | 4.0 | 3.6 | 3.3 | 2.1 | 2.1 | |
| + Other Non-current Financial Assets | 98.7 | 119.4 | 1,293.5 | 1,451.6 | 1,451.6 | |
| Non-current Financial Assets | 149.8 | 323.8 | 1,356.3 | 1,517.3 | 1,517.3 | |
| + Deferred Tax Assets | 155.7 | 302.5 | 559.1 | 564.7 | 564.7 | |
| + Other Non-current Assets | 575.9 | 245.5 | 227.2 | 216.5 | 216.5 | |
| Total Non-current Assets | 10,504.6 | 10,549.5 | 12,406.3 | 14,337.5 | 14,337.5 | |
| Current Assets | ||||||
| + Inventories | 4,491.8 | 4,953.9 | 5,476.4 | 6,083.3 | 6,083.3 | |
| + Current Investments | 439.8 | 846.9 | 1,059.1 | 3,577.1 | 3,577.1 | |
| + Trade Receivables | 4,480.7 | 4,692.1 | 5,497.1 | 6,604.1 | 6,604.1 | |
| + Cash & Cash Equivalents | 1,231.8 | 983.3 | 1,543.7 | 4,167.7 | 4,167.7 | |
| + Other Bank Balances | 61.3 | 219.3 | 1,598.6 | 1,485.2 | 1,485.2 | |
| + Short-term Loans | 2.1 | 2.6 | 5.0 | 2.9 | 2.9 | |
| + Other Current Financial Assets | 556.1 | 638.5 | 332.1 | 563.0 | 563.0 | |
| Current Financial Assets | 6,771.8 | 7,382.6 | 10,035.7 | 16,400.0 | 16,400.0 | |
| + Other Current Assets | 1,151.0 | 1,070.6 | 1,251.9 | 1,542.7 | 1,542.7 | |
| Total Current Assets | 12,451.3 | 13,447.7 | 16,798.6 | 24,027.4 | 24,027.4 | |
| Total Assets | 22,955.9 | 23,997.2 | 29,204.9 | 38,364.8 | 38,364.8 | |
| Equity | ||||||
| + Equity Share Capital | 91.0 | 91.1 | 91.3 | 91.4 | 91.4 | |
| + Other Equity / Reserves | 12,373.5 | 14,199.2 | 17,112.2 | 22,356.8 | 22,356.8 | |
| Equity — Owners of Parent | 12,464.5 | 14,290.3 | 17,203.5 | 22,448.3 | 22,448.3 | |
| + Minority Interest | 78.3 | 83.2 | 90.9 | 65.1 | 65.1 | |
| Total Equity | 12,542.8 | 14,373.5 | 17,294.4 | 22,513.4 | 22,513.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 27.5 | 0.0 | 1,766.2 | 1,643.4 | 1,643.4 | |
| + Other Non-current Financial Liab | 387.8 | 311.6 | 315.9 | 547.5 | 547.5 | |
| Non-current Financial Liabilities | 415.3 | 311.6 | 2,082.1 | 2,190.9 | 2,190.9 | |
| + Provisions — Non-current | 343.0 | 375.4 | 436.1 | 532.7 | 532.7 | |
| + Deferred Tax Liabilities | 229.4 | 245.9 | 226.4 | 218.8 | 218.8 | |
| + Other Non-current Liabilities | 160.0 | 189.4 | 204.5 | 257.8 | 257.8 | |
| Non-current Liabilities | 1,147.7 | 1,122.2 | 2,949.1 | 3,200.2 | 3,200.2 | |
| + Borrowings — Current | 4,216.5 | 2,669.9 | 3,310.4 | 4,266.8 | 4,266.8 | |
| + Trade Payables | 2,531.5 | 2,958.1 | 2,958.2 | 4,173.1 | 4,173.1 | |
| + Other Current Financial Liab | 706.3 | 775.5 | 839.3 | 1,333.1 | 1,333.1 | |
| Current Financial Liabilities | 7,454.4 | 6,403.5 | 7,107.9 | 9,773.1 | 9,773.1 | |
| + Provisions — Current | 515.1 | 524.9 | 273.2 | 561.2 | 561.2 | |
| + Current Tax Liabilities | 425.0 | 429.1 | 440.2 | 668.0 | 668.0 | |
| + Other Current Liabilities | 870.9 | 1,143.9 | 1,140.1 | 1,648.9 | 1,648.9 | |
| Current Liabilities | 9,265.4 | 8,501.5 | 8,961.4 | 12,651.2 | 12,651.2 | |
| Total Liabilities | 10,413.1 | 9,623.7 | 11,910.5 | 15,851.5 | 15,851.5 | |
| Total Equity & Liabilities | 22,955.9 | 23,997.2 | 29,204.9 | 38,364.8 | 38,364.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 36.7 | 40.6 | 34.6 | 1.5 | 1.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 85.9 | 157.3 | 157.3 | |
| + Dues to Other Creditors — Current | — | — | 2,872.3 | 4,015.8 | 4,015.8 | |