| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 29,967 | 27,958 | 22,708 | 20,011 | 16,642 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 476 | 424 | 196 | 120 | 73.4 | ||
| 30,442 | 28,382 | 22,904 | 20,131 | 16,715 | ||
Expenses | ||||||
| 4,807 | 4,622 | 4,457 | 4,142 | 3,688 | ||
| 2,995 | 2,867 | 2,643 | 2,959 | 2,938 | ||
| −158 | −162 | −258 | −457 | 154 | ||
| 4,875 | 4,575 | 3,964 | 3,495 | 3,087 | ||
| 452 | 434 | 295 | 312 | 274 | ||
| 1,529 | 1,376 | 1,169 | 1,197 | 881 | ||
| 7,910 | 7,241 | 6,618 | 6,062 | 4,977 | ||
| 22,410 | 20,952 | 18,889 | 17,709 | 15,999 | ||
| 9,538 | 8,816 | 5,283 | 3,811 | 1,798 | ||
| 8,009 | 7,441 | 4,114 | 2,614 | 917 | ||
Profit | ||||||
| 8,032 | 7,430 | 4,015 | 2,422 | 716 | ||
| −558 | −558 | 0.0 | 0.0 | 0.0 | ||
| 7,474 | 6,873 | 4,015 | 2,422 | 716 | ||
| 2,021 | 1,527 | 991 | 634 | 246 | ||
| −97.5 | −10.3 | −282 | −147 | 22.4 | ||
| 1,923 | 1,517 | 709 | 487 | 269 | ||
| −0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 5,551 | 5,355 | 3,306 | 1,936 | 448 | ||
| 5,551 | 5,355 | 3,306 | 1,936 | 448 | ||
| 316 | 440 | −91.5 | 37.6 | 24.2 | ||
| 5,867 | 5,796 | 3,215 | 1,973 | 472 | ||
| 5,529 | 5,333 | 3,282 | 1,914 | 430 | ||
| 22.2 | 22.6 | 24.6 | 21.1 | 17.6 | ||
Per share | ||||||
| ₹121.01 | ₹116.75 | ₹71.95 | ₹42.05 | ₹9.46 | ||
| ₹120.73 | ₹116.44 | ₹71.69 | ₹41.87 | ₹9.41 | ||
Other comprehensive income — detail | ||||||
| 316 | 440 | −91.5 | — | — | ||
| 3.9 | −6.4 | −23.4 | −13.7 | −1.6 | ||
| 3.4 | −0.1 | −8.0 | — | — | ||
| — | — | — | −4.7 | −0.9 | ||
| 302 | 420 | −76.1 | 50.6 | 11.7 | ||
| −13.0 | −27.1 | 0.0 | — | — | ||
| — | — | — | 3.9 | −13.2 | ||
| 5,842 | 5,768 | 3,190 | 1,955 | 450 | ||
| 24.4 | 27.4 | 24.6 | 18.0 | 21.7 | ||
Per share — as-filed variants | ||||||
| ₹121.01 | ₹116.75 | ₹71.95 | ₹42.05 | ₹9.46 | ||
| ₹120.73 | ₹116.44 | ₹71.69 | ₹41.87 | ₹9.41 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 22,323 | 20,632 | 15,866 | 13,367 | 9,862 | ||
| 74.5% | 73.8% | 69.9% | 66.8% | 59.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8,032 | 7,430 | 4,015 | 2,422 | 716 | ||
| −558 | −558 | 0.0 | 0.0 | 0.0 | ||
| 5,965 | 5,790 | 3,306 | 1,936 | 448 | ||
| ₹130.04 | ₹126.23 | ₹71.95 | ₹42.05 | ₹9.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,641.7 | 20,010.8 | 22,707.9 | 27,958.0 | 29,966.6 | |
| Other Income | 73.4 | 120.2 | 195.8 | 424.5 | 475.7 | |
| Total Income | 16,715.0 | 20,131.0 | 22,903.7 | 28,382.5 | 30,442.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,687.8 | 4,142.2 | 4,457.4 | 4,621.9 | 4,806.9 | |
| + Purchases of Stock-in-Trade | 2,938.2 | 2,958.7 | 2,642.6 | 2,867.0 | 2,995.3 | |
| + Changes in Inventories | 153.7 | -457.4 | -257.8 | -162.5 | -158.5 | |
| + Employee Benefit Expense | 3,087.2 | 3,494.6 | 3,964.2 | 4,574.5 | 4,874.5 | |
| + Finance Costs | 274.3 | 311.6 | 294.9 | 434.5 | 452.4 | |
| + Depreciation & Amortisation | 880.7 | 1,196.8 | 1,169.3 | 1,375.5 | 1,529.4 | |
| + Other Expenses | 4,976.6 | 6,062.3 | 6,618.1 | 7,241.0 | 7,910.0 | |
| Total Expenses | 15,998.5 | 17,708.7 | 18,888.7 | 20,952.0 | 22,410.0 | |
| EBITDA | 1,798.1 | 3,810.5 | 5,283.3 | 8,816.0 | 9,538.3 | |
| EBIT | 917.4 | 2,613.7 | 4,114.1 | 7,440.5 | 8,008.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 716.5 | 2,422.3 | 4,015.0 | 7,430.5 | 8,032.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -557.9 | -557.9 | |
| Pretax Income | 716.5 | 2,422.3 | 4,015.0 | 6,872.6 | 7,474.4 | |
| + Current Tax | 246.4 | 633.9 | 990.7 | 1,527.4 | 2,020.9 | |
| + Deferred Tax | 22.4 | -147.2 | -282.0 | -10.3 | -97.5 | |
| Tax Expense | 268.8 | 486.7 | 708.7 | 1,517.1 | 1,923.4 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | |
| Net Income | 447.7 | 1,935.6 | 3,306.3 | 5,355.5 | 5,551.0 | |
| + Net Income — Continuing Ops | 447.7 | 1,935.6 | 3,306.3 | 5,355.5 | 5,551.0 | |
| + Other Comprehensive Income | 24.2 | 37.6 | -91.5 | 440.4 | 315.7 | |
| Total Comprehensive Income | 471.9 | 1,973.2 | 3,214.8 | 5,795.9 | 5,866.7 | |
| Net Income to Common | 430.1 | 1,914.5 | 3,281.6 | 5,332.8 | 5,528.8 | |
| Minority Interest | 17.6 | 21.1 | 24.6 | 22.6 | 22.2 | |
| Per Share | ||||||
| Basic EPS | 9.46 | 42.05 | 71.95 | 116.75 | 121.01 | |
| Diluted EPS | 9.41 | 41.87 | 71.69 | 116.44 | 120.73 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -91.5 | 440.4 | 315.7 | |
| + Items NOT to be Reclassified to P&L | -1.6 | -13.7 | -23.4 | -6.4 | 3.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -8.0 | -0.1 | 3.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.9 | -4.7 | — | — | — | |
| + Items to be Reclassified to P&L | 11.7 | 50.6 | -76.1 | 419.6 | 302.2 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -27.1 | -13.0 | |
| + Tax on Items to be Reclassified — alt tag | -13.2 | 3.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 450.3 | 1,955.2 | 3,190.2 | 5,768.5 | 5,842.3 | |
| Comprehensive Income — Non-controlling Interests | 21.7 | 18.0 | 24.6 | 27.4 | 24.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.46 | 42.05 | 71.95 | 116.75 | 121.01 | |
| Diluted EPS — Continuing Operations | 9.41 | 41.87 | 71.69 | 116.44 | 120.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 9,861.9 | 13,367.4 | 15,865.7 | 20,631.6 | 22,322.8 | |
| Gross Margin % | 59.26 | 66.80 | 69.87 | 73.79 | 74.49 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 716.5 | 2,422.3 | 4,015.0 | 7,430.5 | 8,032.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -557.9 | -557.9 | |
| Net Income Adj (tax-effected) | 447.7 | 1,935.6 | 3,306.3 | 5,790.2 | 5,965.3 | |
| EPS Adj | 9.46 | 42.05 | 71.95 | 126.23 | 130.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 91.0 | 91.1 | 91.3 | 91.4 | 91.5 | |