| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,006 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 15.1 | 25.2 | 9.4 | 32.0 | 7.4 | ||
| 807 | 807 | 772 | 597 | 382 | ||
| 5,797 | — | — | — | — | ||
| 792 | 782 | 763 | 565 | 374 | ||
| ₹6,201.94 | — | — | — | — | ||
| 1,776 | 1,724 | 1,546 | 1,269 | 965 | ||
| 45.4% | 46.8% | 49.9% | 47.1% | 39.5% | ||
| 0.14× | — | — | — | — | ||
| 1.20× | — | — | — | — | ||
| 12.77× | — | — | — | — | ||
| 19.96× | — | — | — | — | ||
| 69.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,818 | 4,184 | 3,400 | 2,637 | 2,320 | ||
| 454 | 405 | 279 | 230 | 207 | ||
| 290 | 253 | 166 | 138 | 128 | ||
| — | 373 | 316 | 132 | 108 | ||
| 83.1 | 83.1 | −8.4 | −130 | 17.1 | ||
| — | 64.8 | −34.9 | −149 | 6.3 | ||
| — | 289 | 324 | 262 | 90.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,005.7 | |
| - Cash, Equiv & ST Investments | 7.4 | 32.0 | 9.4 | 25.2 | 15.1 | |
| + Total Debt | 381.7 | 597.0 | 772.0 | 806.8 | 806.8 | |
| Enterprise Value | — | — | — | — | 5,797.4 | |
| Net Debt (memo) | 374.2 | 565.0 | 762.5 | 781.6 | 791.7 | |
| EV per Share | — | — | — | — | 6,201.94 | |
| Total Capital | 965.2 | 1,268.6 | 1,546.3 | 1,724.3 | 1,776.4 | |
| Total Debt/Total Capital | 39.54 | 47.06 | 49.93 | 46.79 | 45.42 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 1.20 | |
| EV/EBITDA | — | — | — | — | 12.77 | |
| EV/EBIT | — | — | — | — | 19.96 | |
| EV/Free Cash Flow | — | — | — | — | 69.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,319.5 | 2,636.6 | 3,400.4 | 4,184.2 | 4,818.1 | |
| EBITDA | 207.5 | 230.4 | 279.4 | 405.1 | 453.9 | |
| EBIT | 127.5 | 137.5 | 166.1 | 253.4 | 290.5 | |
| Operating Cash Flow | 107.7 | 132.4 | 316.1 | 372.6 | — | |
| Free Cash Flow | 17.1 | -129.6 | -8.4 | 83.1 | 83.1 | |
| FCFF (free cash flow to the firm) | 6.3 | -149.0 | -34.9 | 64.8 | — | |
| Capital Expenditure | 90.6 | 262.0 | 324.4 | 289.4 | — | |