| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,254 | 1,260 | 986 | 836 | 690 | ||
| 180 | 105 | 212 | 178 | 43.0 | ||
| 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | ||
| 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | ||
| 170 | 163 | 109 | 122 | 48.0 | ||
| 281 | 267 | 236 | 171 | 140 | ||
| 10.9 | 10.8 | 9.6 | 7.4 | 7.1 | ||
| 0.8 | 0.9 | 1.0 | 0.6 | 0.5 | ||
| 13.8 | 12.5 | 9.1 | 11.1 | 19.0 | ||
| 25.5 | 24.1 | 19.7 | 19.1 | 26.7 | ||
| 0.0 | 0.0 | 0.5 | 7.2 | — | ||
| 41.0 | 29.4 | 46.7 | 44.1 | 71.1 | ||
| 1,962 | 1,859 | 1,621 | 1,387 | 1,029 | ||
Current assets | ||||||
| 800 | 643 | 511 | 582 | 378 | ||
| 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | ||
| 813 | 630 | 462 | 348 | 306 | ||
| 14.8 | 24.9 | 9.1 | 31.5 | 7.2 | ||
| 1.7 | 1.3 | 1.3 | 15.0 | 0.2 | ||
| 0.6 | 1.3 | 1.3 | 0.5 | 1.2 | ||
| 99.5 | 85.7 | 53.2 | 42.8 | 57.7 | ||
| 929 | 743 | 527 | 438 | 373 | ||
| 212 | 190 | 202 | 194 | 86.0 | ||
| 1,942 | 1,576 | 1,240 | 1,214 | 837 | ||
| 3,904 | 3,435 | 2,861 | 2,601 | 1,866 | ||
Equity | ||||||
| 9.3 | 9.3 | 9.3 | 9.3 | 9.3 | ||
| 960 | 908 | 765 | 662 | 574 | ||
| 970 | 918 | 774 | 672 | 584 | ||
| 970 | 918 | 774 | 672 | 584 | ||
Liabilities | ||||||
| 94.3 | 145 | 213 | 154 | 61.0 | ||
| 197 | 189 | 105 | 118 | — | ||
| 291 | 334 | 319 | 271 | 61.0 | ||
| 0.0 | 0.0 | 0.0 | 0.6 | 0.7 | ||
| 115 | 111 | 106 | 91.3 | 65.7 | ||
| 0.7 | 1.4 | 26.4 | 47.2 | 85.0 | ||
| 407 | 446 | 451 | 411 | 212 | ||
| 799 | 662 | 559 | 443 | 321 | ||
| 1,225 | 1,035 | 817 | 698 | 558 | ||
| 178 | 165 | 114 | 188 | 99.6 | ||
| 2,202 | 1,862 | 1,489 | 1,329 | 978 | ||
| 12.8 | 7.7 | 2.6 | 0.0 | 0.0 | ||
| 3.5 | 0.5 | 2.2 | 0.8 | — | ||
| 309 | 201 | 141 | 189 | 91.9 | ||
| 2,527 | 2,071 | 1,635 | 1,519 | 1,070 | ||
| 2,934 | 2,518 | 2,087 | 1,929 | 1,282 | ||
| 3,904 | 3,435 | 2,861 | 2,601 | 1,866 | ||
Trade payables — MSME split | ||||||
| 82.2 | 82.9 | 20.5 | — | — | ||
| 1,143 | 952 | 796 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 690.3 | 836.1 | 986.2 | 1,259.6 | 1,253.7 | |
| + Capital Work-in-Progress | 43.0 | 177.7 | 212.1 | 104.9 | 180.0 | |
| + Investment Property | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | |
| + Goodwill | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | |
| + Other Intangibles | 48.0 | 121.7 | 109.0 | 163.3 | 170.0 | |
| + Investments (Equity Method) | 139.5 | 171.0 | 235.8 | 267.0 | 281.4 | |
| + Non-current Investments | 7.1 | 7.4 | 9.6 | 10.8 | 10.9 | |
| + Long-term Loans | 0.5 | 0.6 | 1.0 | 0.9 | 0.8 | |
| + Other Non-current Financial Assets | 19.0 | 11.1 | 9.1 | 12.5 | 13.8 | |
| Non-current Financial Assets | 26.7 | 19.1 | 19.7 | 24.1 | 25.5 | |
| + Deferred Tax Assets | — | 7.2 | 0.5 | 0.0 | 0.0 | |
| + Other Non-current Assets | 71.1 | 44.1 | 46.7 | 29.4 | 41.0 | |
| Total Non-current Assets | 1,029.1 | 1,387.4 | 1,620.7 | 1,858.9 | 1,962.3 | |
| Current Assets | ||||||
| + Inventories | 377.9 | 581.5 | 511.2 | 643.1 | 800.2 | |
| + Current Investments | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | |
| + Trade Receivables | 306.2 | 347.8 | 461.9 | 630.0 | 812.5 | |
| + Cash & Cash Equivalents | 7.2 | 31.5 | 9.1 | 24.9 | 14.8 | |
| + Other Bank Balances | 0.2 | 15.0 | 1.3 | 1.3 | 1.7 | |
| + Short-term Loans | 1.2 | 0.5 | 1.3 | 1.3 | 0.6 | |
| + Other Current Financial Assets | 57.7 | 42.8 | 53.2 | 85.7 | 99.5 | |
| Current Financial Assets | 372.6 | 438.1 | 527.1 | 743.5 | 929.5 | |
| + Other Current Assets | 86.0 | 193.9 | 201.9 | 189.6 | 211.9 | |
| Total Current Assets | 836.6 | 1,213.6 | 1,240.2 | 1,576.2 | 1,941.6 | |
| Total Assets | 1,865.7 | 2,601.0 | 2,861.0 | 3,435.1 | 3,903.9 | |
| Equity | ||||||
| + Equity Share Capital | 9.3 | 9.3 | 9.3 | 9.3 | 9.3 | |
| + Other Equity / Reserves | 574.2 | 662.2 | 764.9 | 908.2 | 960.3 | |
| Equity — Owners of Parent | 583.6 | 671.5 | 774.3 | 917.5 | 969.6 | |
| Total Equity | 583.6 | 671.5 | 774.3 | 917.5 | 969.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 61.0 | 153.9 | 213.2 | 144.7 | 94.3 | |
| + Other Non-current Financial Liab | — | 117.6 | 105.3 | 189.2 | 196.9 | |
| Non-current Financial Liabilities | 61.0 | 271.5 | 318.5 | 333.9 | 291.2 | |
| + Provisions — Non-current | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 65.7 | 91.3 | 106.3 | 111.1 | 115.5 | |
| + Other Non-current Liabilities | 85.0 | 47.2 | 26.4 | 1.4 | 0.7 | |
| Non-current Liabilities | 212.3 | 410.5 | 451.3 | 446.4 | 407.4 | |
| + Borrowings — Current | 320.7 | 443.1 | 558.7 | 662.2 | 798.5 | |
| + Trade Payables | 557.5 | 698.1 | 816.9 | 1,034.5 | 1,225.4 | |
| + Other Current Financial Liab | 99.6 | 188.2 | 113.9 | 164.9 | 178.0 | |
| Current Financial Liabilities | 977.8 | 1,329.4 | 1,489.5 | 1,861.6 | 2,202.0 | |
| + Provisions — Current | 0.0 | 0.0 | 2.6 | 7.7 | 12.8 | |
| + Current Tax Liabilities | — | 0.8 | 2.2 | 0.5 | 3.5 | |
| + Other Current Liabilities | 91.9 | 188.8 | 141.2 | 201.4 | 308.6 | |
| Current Liabilities | 1,069.8 | 1,518.9 | 1,635.4 | 2,071.2 | 2,526.9 | |
| Total Liabilities | 1,282.1 | 1,929.5 | 2,086.7 | 2,517.6 | 2,934.3 | |
| Total Equity & Liabilities | 1,865.7 | 2,601.0 | 2,861.0 | 3,435.1 | 3,903.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.5 | 82.9 | 82.2 | |
| + Dues to Other Creditors — Current | — | — | 796.4 | 951.7 | 1,143.3 | |