In ₹ Crore except Per Share Latest Annual	LUMAXIND FY26	LGBBROSLTD FY26	SHARDAMOTR FY26	ROLEXRINGS FY26	Peer Average
Valuation — at last close
P/E	27.56×	16.80×	◆ 13.78×	32.64×	21.07× +31%
P/B	5.18×	◆ 2.49×	3.62×	3.79×	3.30× +57%
EV/EBITDA	13.66×	10.91×	◆ 9.00×	18.40×	12.77× +7%
Market Cap	₹4,754 Cr	₹5,356 Cr	₹4,759 Cr	₹4,605 Cr	₹4,907 Cr -3%
Growth
Revenue CAGR 3Y	◆ 21.73%	11.77%	7.95%	-1.01%	6.24% +248%
Revenue CAGR 5Y	◆ 24.02%	13.84%	14.36%	—	14.10% +70%
Net Income CAGR 3Y	◆ 18.72%	8.10%	18.36%	-10.69%	5.26% +256%
Revenue YoY (latest Q)	33.04%	21.57%	◆ 33.70%	4.37%	19.88% +66%
Net Income YoY (latest Q)	◆ 45.87%	0.07%	-13.42%	22.35%	3.00% +1429%
Profitability
EBITDA Margin	9.68%	15.73%	12.33%	◆ 20.14%	16.07% -40%
Net Income Margin	4.12%	10.36%	10.17%	◆ 12.34%	10.96% -62%
Return on Common Equity	20.39%	15.71%	◆ 29.09%	12.35%	19.05% +7%
Return on Capital Employed	19.57%	17.26%	◆ 28.46%	16.21%	20.64% -5%
Return on Assets	5.48%	11.46%	◆ 17.39%	10.64%	13.16% -58%
Credit & Quality
Total Debt/Equity	0.88×	0.09×	◆ 0.00×	0.00×	0.03× +2833%
Interest Coverage	3.42×	24.34×	82.02×	◆ 133.83×	80.06× -96%
Scale — latest FY
Revenue / Total Income	₹4,184 Cr	₹3,076 Cr	₹3,397 Cr	₹1,143 Cr	₹2,539 Cr +65%
Net Income	₹172 Cr	₹319 Cr	₹345 Cr	₹141 Cr	₹268 Cr -36%
Total Assets	₹3,435 Cr	₹2,995 Cr	₹2,215 Cr	₹1,371 Cr	₹2,194 Cr +57%
EPS	₹184.5	₹99.95	₹60.17	₹5.18	₹55.1 +235%
Book Value per Share	₹981.53	₹675.3	₹228.72	₹44.56	₹316.19 +210%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.