| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,030 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 348 | 334 | 264 | 301 | 171 | ||
| 286 | 266 | 359 | 224 | 187 | ||
| 1,001 | 1,001 | 768 | 680 | 552 | ||
| 14,969 | — | — | — | — | ||
| 653 | 667 | 505 | 379 | 381 | ||
| ₹2,196.24 | — | — | — | — | ||
| 2,691 | 2,477 | 2,062 | 1,694 | 1,401 | ||
| 37.2% | 40.4% | 37.3% | 40.2% | 39.4% | ||
| 0.07× | — | — | — | — | ||
| 2.67× | — | — | — | — | ||
| 19.22× | — | — | — | — | ||
| 25.76× | — | — | — | — | ||
| 70.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,607 | 4,870 | 3,637 | 2,822 | 1,847 | ||
| 779 | 659 | 465 | 368 | 200 | ||
| 581 | 479 | 336 | 250 | 148 | ||
| — | 460 | 290 | 265 | 137 | ||
| 213 | 213 | 110 | 162 | 53.7 | ||
| — | 195 | 90.6 | 143 | 50.4 | ||
| — | 248 | 180 | 104 | 83.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,030.2 | |
| - Cash, Equiv & ST Investments | 171.3 | 301.1 | 263.6 | 334.0 | 348.0 | |
| + Minority Interest | 187.1 | 223.7 | 358.5 | 265.8 | 286.1 | |
| + Total Debt | 552.2 | 680.3 | 768.4 | 1,000.7 | 1,000.7 | |
| Enterprise Value | — | — | — | — | 14,969.0 | |
| Net Debt (memo) | 380.9 | 379.2 | 504.8 | 666.7 | 652.6 | |
| EV per Share | — | — | — | — | 2,196.24 | |
| Total Capital | 1,400.9 | 1,693.5 | 2,061.6 | 2,476.6 | 2,691.3 | |
| Total Debt/Total Capital | 39.42 | 40.17 | 37.27 | 40.40 | 37.18 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 2.67 | |
| EV/EBITDA | — | — | — | — | 19.22 | |
| EV/EBIT | — | — | — | — | 25.76 | |
| EV/Free Cash Flow | — | — | — | — | 70.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,847.5 | 2,821.7 | 3,636.7 | 4,870.3 | 5,606.7 | |
| EBITDA | 200.3 | 368.1 | 464.8 | 658.5 | 778.8 | |
| EBIT | 148.0 | 250.1 | 336.1 | 479.4 | 581.1 | |
| Operating Cash Flow | 137.2 | 265.4 | 290.5 | 460.2 | — | |
| Free Cash Flow | 53.7 | 161.6 | 110.2 | 212.6 | 212.6 | |
| FCFF (free cash flow to the firm) | 50.4 | 143.3 | 90.6 | 195.2 | — | |
| Capital Expenditure | 83.5 | 103.7 | 180.3 | 247.5 | — | |