| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,607 | 4,870 | 3,637 | 2,822 | 1,847 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 53.8 | 46.4 | 51.0 | 45.0 | 23.9 | ||
| 5,661 | 4,917 | 3,688 | 2,867 | 1,871 | ||
Expenses | ||||||
| 3,319 | 2,813 | 2,085 | 1,538 | 981 | ||
| 327 | 323 | 283 | 276 | 259 | ||
| −22.7 | −8.7 | −22.5 | −10.5 | 0.4 | ||
| 692 | 612 | 476 | 362 | 198 | ||
| 107 | 105 | 79.0 | 68.4 | 16.3 | ||
| 198 | 179 | 129 | 118 | 52.3 | ||
| 513 | 473 | 350 | 289 | 208 | ||
| 5,132 | 4,496 | 3,380 | 2,640 | 1,716 | ||
| 779 | 659 | 465 | 368 | 200 | ||
| 581 | 479 | 336 | 250 | 148 | ||
Profit | ||||||
| 528 | 420 | 308 | 227 | 156 | ||
| −14.5 | −14.5 | 0.0 | 0.0 | −8.8 | ||
| 514 | 406 | 308 | 227 | 147 | ||
| 136 | 109 | 79.7 | 55.3 | 34.7 | ||
| −43.7 | −40.3 | −0.7 | 4.4 | 0.6 | ||
| 92.7 | 68.8 | 79.0 | 59.8 | 35.3 | ||
| 421 | 337 | 229 | 167 | 111 | ||
| 421 | 337 | 229 | 167 | 111 | ||
| 26.1 | 97.6 | 4.9 | 28.4 | 50.5 | ||
| 447 | 435 | 234 | 195 | 162 | ||
| — | 279 | 178 | 130 | 92.9 | ||
| — | 58.3 | 51.4 | 36.8 | 18.6 | ||
Per share | ||||||
| ₹53.22 | ₹40.91 | ₹26.08 | ₹19.10 | ₹13.63 | ||
| ₹53.22 | ₹40.91 | ₹26.08 | ₹19.10 | ₹13.63 | ||
Other comprehensive income — detail | ||||||
| 26.1 | 97.6 | 4.9 | 28.4 | 50.5 | ||
| — | — | — | 30.3 | 51.2 | ||
| — | — | — | 1.9 | 0.8 | ||
| — | 114 | 6.7 | — | — | ||
| −3.4 | 16.6 | 1.8 | — | — | ||
| 389 | 376 | 183 | 159 | — | ||
| 58.4 | 58.4 | 51.5 | 36.7 | — | ||
Per share — as-filed variants | ||||||
| ₹53.22 | ₹40.91 | ₹26.08 | ₹19.10 | ₹13.63 | ||
| ₹53.22 | ₹40.91 | ₹26.08 | ₹19.10 | ₹13.63 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,984 | 1,743 | 1,292 | 1,019 | 606 | ||
| 35.4% | 35.8% | 35.5% | 36.1% | 32.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 528 | 420 | 308 | 227 | 156 | ||
| −14.5 | −14.5 | 0.0 | 0.0 | −8.8 | ||
| 433 | 349 | 229 | 167 | 118 | ||
| ₹54.72 | ₹42.37 | ₹26.08 | ₹19.10 | ₹14.45 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,847.5 | 2,821.7 | 3,636.7 | 4,870.3 | 5,606.7 | |
| Other Income | 23.9 | 45.0 | 51.0 | 46.4 | 53.8 | |
| Total Income | 1,871.3 | 2,866.7 | 3,687.7 | 4,916.8 | 5,660.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 981.4 | 1,537.5 | 2,084.9 | 2,813.0 | 3,318.9 | |
| + Purchases of Stock-in-Trade | 259.4 | 275.7 | 282.7 | 322.5 | 326.6 | |
| + Changes in Inventories | 0.4 | -10.5 | -22.5 | -8.7 | -22.7 | |
| + Employee Benefit Expense | 198.5 | 362.2 | 476.4 | 611.9 | 692.1 | |
| + Finance Costs | 16.3 | 68.4 | 79.0 | 105.4 | 106.8 | |
| + Depreciation & Amortisation | 52.3 | 118.0 | 128.6 | 179.1 | 197.7 | |
| + Other Expenses | 207.6 | 288.7 | 350.4 | 473.1 | 513.0 | |
| Total Expenses | 1,715.7 | 2,640.0 | 3,379.5 | 4,496.3 | 5,132.4 | |
| EBITDA | 200.3 | 368.1 | 464.8 | 658.5 | 778.8 | |
| EBIT | 148.0 | 250.1 | 336.1 | 479.4 | 581.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 155.6 | 226.7 | 308.2 | 420.4 | 528.1 | |
| + Exceptional Items | -8.8 | 0.0 | 0.0 | -14.5 | -14.5 | |
| Pretax Income | 146.8 | 226.7 | 308.2 | 405.9 | 513.6 | |
| + Current Tax | 34.7 | 55.3 | 79.7 | 109.1 | 136.5 | |
| + Deferred Tax | 0.6 | 4.4 | -0.7 | -40.3 | -43.7 | |
| Tax Expense | 35.3 | 59.8 | 79.0 | 68.8 | 92.7 | |
| Net Income | 111.5 | 167.0 | 229.2 | 337.1 | 420.9 | |
| + Net Income — Continuing Ops | 111.5 | 167.0 | 229.2 | 337.1 | 420.9 | |
| + Other Comprehensive Income | 50.5 | 28.4 | 4.9 | 97.6 | 26.1 | |
| Total Comprehensive Income | 161.9 | 195.4 | 234.1 | 434.7 | 447.0 | |
| Net Income to Common | 92.9 | 130.2 | 177.8 | 278.9 | — | |
| Minority Interest | 18.6 | 36.8 | 51.4 | 58.3 | — | |
| Per Share | ||||||
| Basic EPS | 13.63 | 19.10 | 26.08 | 40.91 | 53.22 | |
| Diluted EPS | 13.63 | 19.10 | 26.08 | 40.91 | 53.22 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 50.5 | 28.4 | 4.9 | 97.6 | 26.1 | |
| + Items NOT to be Reclassified to P&L | 51.2 | 30.3 | — | — | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.8 | 1.9 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | 6.7 | 114.2 | — | |
| + Tax on Items to be Reclassified | — | — | 1.8 | 16.6 | -3.4 | |
| Comprehensive Income — Owners of Parent | — | 158.7 | 182.6 | 376.3 | 388.6 | |
| Comprehensive Income — Non-controlling Interests | — | 36.7 | 51.5 | 58.4 | 58.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 13.63 | 19.10 | 26.08 | 40.91 | 53.22 | |
| Diluted EPS — Continuing Operations | 13.63 | 19.10 | 26.08 | 40.91 | 53.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 606.4 | 1,019.0 | 1,291.6 | 1,743.5 | 1,983.8 | |
| Gross Margin % | 32.82 | 36.11 | 35.52 | 35.80 | 35.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 155.6 | 226.7 | 308.2 | 420.4 | 528.1 | |
| − Exceptional Items (reconciliation) | -8.8 | 0.0 | 0.0 | -14.5 | -14.5 | |
| Net Income Adj (tax-effected) | 118.1 | 167.0 | 229.2 | 349.2 | 432.8 | |
| EPS Adj | 14.45 | 19.10 | 26.08 | 42.37 | 54.72 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | |