| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 806 | 802 | 682 | 575 | 567 | ||
| 144 | 65.4 | 69.2 | 35.8 | 12.9 | ||
| 21.2 | 21.7 | 22.3 | 22.9 | 12.4 | ||
| 177 | 177 | 176 | 93.7 | 122 | ||
| 494 | 516 | 435 | 322 | 327 | ||
| 358 | 313 | 198 | 156 | 104 | ||
| 2.6 | 1.4 | 0.6 | 0.6 | 0.6 | ||
| 40.1 | 29.6 | 23.9 | 29.8 | 26.7 | ||
| 401 | 344 | 223 | 186 | 132 | ||
| 4.3 | 0.1 | 3.9 | 2.4 | 5.8 | ||
| 57.6 | 40.1 | 32.1 | 42.6 | 21.0 | ||
| 2,104 | 1,965 | 1,643 | 1,281 | 1,200 | ||
Current assets | ||||||
| 459 | 412 | 366 | 249 | 161 | ||
| 266 | 252 | 191 | 250 | 96.7 | ||
| 1,048 | 1,015 | 792 | 585 | 461 | ||
| 82.2 | 81.9 | 72.2 | 51.0 | 74.6 | ||
| 11.4 | 11.7 | 7.5 | 24.1 | 82.2 | ||
| 2.3 | 1.8 | 1.7 | 1.2 | 1.0 | ||
| 55.9 | 43.2 | 22.0 | 53.8 | 43.5 | ||
| 1,466 | 1,406 | 1,087 | 966 | 759 | ||
| 206 | 159 | 141 | 103 | 65.0 | ||
| 2,132 | 1,977 | 1,594 | 1,318 | 985 | ||
| 2.2 | 4.8 | 1.2 | — | 0.0 | ||
| 4,238 | 3,947 | 3,239 | 2,599 | 2,185 | ||
Equity | ||||||
| 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | ||
| 1,391 | 1,197 | 921 | 776 | 648 | ||
| 1,405 | 1,210 | 935 | 790 | 662 | ||
| 286 | 266 | 359 | 224 | 187 | ||
| 1,691 | 1,476 | 1,293 | 1,013 | 849 | ||
Liabilities | ||||||
| 331 | 376 | 341 | 322 | 395 | ||
| 174 | 168 | 109 | 111 | 95.0 | ||
| 505 | 544 | 451 | 433 | 490 | ||
| 13.7 | 3.8 | 3.0 | 14.8 | 2.5 | ||
| 47.8 | 40.9 | 63.5 | 27.8 | 79.3 | ||
| 8.0 | 8.0 | 8.2 | 0.0 | 8.8 | ||
| 566 | 596 | 526 | 475 | 580 | ||
| 574 | 625 | 427 | 359 | 158 | ||
| 984 | 860 | 686 | 486 | 384 | ||
| 165 | 158 | 119 | 87.5 | 86.0 | ||
| 1,723 | 1,642 | 1,231 | 932 | 628 | ||
| 59.0 | 54.9 | 34.9 | 19.9 | 0.0 | ||
| 17.8 | 7.1 | 7.7 | 0.2 | 5.6 | ||
| 181 | 170 | 146 | 158 | 123 | ||
| 1,981 | 1,875 | 1,420 | 1,111 | 756 | ||
| 2,547 | 2,471 | 1,946 | 1,586 | 1,336 | ||
| 4,238 | 3,947 | 3,239 | 2,599 | 2,185 | ||
Trade payables — MSME split | ||||||
| 130 | 105 | 68.0 | — | — | ||
| 853 | 755 | 618 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 566.7 | 575.5 | 682.4 | 801.6 | 805.8 | |
| + Capital Work-in-Progress | 12.9 | 35.8 | 69.2 | 65.4 | 144.4 | |
| + Investment Property | 12.4 | 22.9 | 22.3 | 21.7 | 21.2 | |
| + Goodwill | 121.9 | 93.7 | 175.7 | 176.8 | 176.8 | |
| + Other Intangibles | 327.3 | 321.8 | 435.1 | 516.0 | 493.7 | |
| + Non-current Investments | 104.3 | 155.8 | 198.3 | 312.6 | 357.9 | |
| + Long-term Loans | 0.6 | 0.6 | 0.6 | 1.4 | 2.6 | |
| + Other Non-current Financial Assets | 26.7 | 29.8 | 23.9 | 29.6 | 40.1 | |
| Non-current Financial Assets | 131.6 | 186.2 | 222.7 | 343.6 | 400.6 | |
| + Deferred Tax Assets | 5.8 | 2.4 | 3.9 | 0.1 | 4.3 | |
| + Other Non-current Assets | 21.0 | 42.6 | 32.1 | 40.1 | 57.6 | |
| Total Non-current Assets | 1,199.5 | 1,281.0 | 1,643.5 | 1,965.2 | 2,104.4 | |
| Current Assets | ||||||
| + Inventories | 161.1 | 248.8 | 366.5 | 412.0 | 459.4 | |
| + Current Investments | 96.7 | 250.0 | 191.4 | 252.1 | 265.8 | |
| + Trade Receivables | 461.2 | 585.4 | 792.4 | 1,014.9 | 1,048.4 | |
| + Cash & Cash Equivalents | 74.6 | 51.0 | 72.2 | 81.9 | 82.2 | |
| + Other Bank Balances | 82.2 | 24.1 | 7.5 | 11.7 | 11.4 | |
| + Short-term Loans | 1.0 | 1.2 | 1.7 | 1.8 | 2.3 | |
| + Other Current Financial Assets | 43.5 | 53.8 | 22.0 | 43.2 | 55.9 | |
| Current Financial Assets | 759.2 | 965.6 | 1,087.2 | 1,405.6 | 1,466.0 | |
| + Other Current Assets | 65.0 | 103.4 | 140.8 | 159.5 | 206.2 | |
| Total Current Assets | 985.3 | 1,317.8 | 1,594.4 | 1,977.1 | 2,131.6 | |
| + Assets Held for Sale | 0.0 | — | 1.2 | 4.8 | 2.2 | |
| Total Assets | 2,184.8 | 2,598.8 | 3,239.1 | 3,947.0 | 4,238.1 | |
| Equity | ||||||
| + Equity Share Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | |
| + Other Equity / Reserves | 648.0 | 776.0 | 921.0 | 1,196.6 | 1,390.9 | |
| Equity — Owners of Parent | 661.6 | 789.6 | 934.7 | 1,210.2 | 1,404.6 | |
| + Minority Interest | 187.1 | 223.7 | 358.5 | 265.8 | 286.1 | |
| Total Equity | 848.7 | 1,013.3 | 1,293.2 | 1,476.0 | 1,690.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 394.7 | 321.7 | 341.5 | 375.7 | 331.2 | |
| + Other Non-current Financial Liab | 95.0 | 110.9 | 109.4 | 168.1 | 173.6 | |
| Non-current Financial Liabilities | 489.7 | 432.5 | 450.9 | 543.8 | 504.8 | |
| + Provisions — Non-current | 2.5 | 14.8 | 3.0 | 3.8 | 13.7 | |
| + Deferred Tax Liabilities | 79.3 | 27.8 | 63.5 | 40.9 | 47.8 | |
| + Other Non-current Liabilities | 8.8 | 0.0 | 8.2 | 8.0 | 8.0 | |
| Non-current Liabilities | 580.3 | 475.0 | 525.6 | 596.4 | 566.3 | |
| + Borrowings — Current | 157.5 | 358.6 | 426.9 | 625.0 | 574.4 | |
| + Trade Payables | 384.0 | 485.8 | 685.9 | 859.9 | 983.9 | |
| + Other Current Financial Liab | 86.0 | 87.5 | 118.6 | 157.6 | 165.2 | |
| Current Financial Liabilities | 627.5 | 931.9 | 1,231.3 | 1,642.4 | 1,723.4 | |
| + Provisions — Current | 0.0 | 19.9 | 34.9 | 54.9 | 59.0 | |
| + Current Tax Liabilities | 5.6 | 0.2 | 7.7 | 7.1 | 17.8 | |
| + Other Current Liabilities | 122.7 | 158.5 | 146.5 | 170.1 | 180.9 | |
| Current Liabilities | 755.8 | 1,110.5 | 1,420.3 | 1,874.6 | 1,981.2 | |
| Total Liabilities | 1,336.1 | 1,585.5 | 1,945.9 | 2,471.0 | 2,547.5 | |
| Total Equity & Liabilities | 2,184.8 | 2,598.8 | 3,239.1 | 3,947.0 | 4,238.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 68.0 | 104.9 | 130.4 | |
| + Dues to Other Creditors — Current | — | — | 617.9 | 754.9 | 853.5 | |