| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,234 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,315 | 233 | 143 | 49.6 | 32.2 | ||
| 3.5 | — | 0.0 | 55.1 | 40.0 | ||
| 973 | 973 | 743 | 526 | 938 | ||
| 12,895 | — | — | — | — | ||
| −342 | 740 | 601 | 477 | 906 | ||
| ₹371.35 | — | — | — | — | ||
| 5,878 | 5,494 | 4,597 | 3,953 | 3,735 | ||
| 16.6% | 17.7% | 16.2% | 13.3% | 25.1% | ||
| 0.08× | — | — | — | — | ||
| 1.07× | — | — | — | — | ||
| 10.10× | — | — | — | — | ||
| 12.98× | — | — | — | — | ||
| 12.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,102 | 10,946 | 8,681 | 7,772 | 6,936 | ||
| 1,277 | 1,159 | 978 | 938 | 701 | ||
| 993 | 914 | 793 | 785 | 574 | ||
| — | 1,411 | 463 | 757 | 258 | ||
| 1,051 | 1,051 | 223 | 554 | 104 | ||
| — | 1,015 | 205 | 535 | 85.0 | ||
| — | 360 | 239 | 203 | 154 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,233.8 | |
| - Cash, Equiv & ST Investments | 32.2 | 49.6 | 142.6 | 232.9 | 1,315.2 | |
| + Minority Interest | 40.0 | 55.1 | 0.0 | — | 3.5 | |
| + Total Debt | 937.7 | 526.2 | 743.4 | 973.2 | 973.2 | |
| Enterprise Value | — | — | — | — | 12,895.3 | |
| Net Debt (memo) | 905.6 | 476.5 | 600.8 | 740.3 | -342.0 | |
| EV per Share | — | — | — | — | 371.35 | |
| Total Capital | 3,734.8 | 3,952.8 | 4,597.1 | 5,493.7 | 5,877.5 | |
| Total Debt/Total Capital | 25.11 | 13.31 | 16.17 | 17.72 | 16.56 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.07 | |
| EV/EBITDA | — | — | — | — | 10.10 | |
| EV/EBIT | — | — | — | — | 12.98 | |
| EV/Free Cash Flow | — | — | — | — | 12.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,935.8 | 7,772.4 | 8,681.5 | 10,945.6 | 12,101.9 | |
| EBITDA | 700.7 | 937.9 | 978.3 | 1,158.7 | 1,277.1 | |
| EBIT | 573.8 | 785.0 | 792.6 | 913.8 | 993.5 | |
| Operating Cash Flow | 258.4 | 756.9 | 462.5 | 1,411.0 | — | |
| Free Cash Flow | 104.2 | 554.1 | 223.4 | 1,051.3 | 1,051.3 | |
| FCFF (free cash flow to the firm) | 85.0 | 534.6 | 204.8 | 1,014.8 | — | |
| Capital Expenditure | 154.2 | 202.8 | 239.1 | 359.6 | — | |