| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,079 | 1,034 | 829 | 709 | 645 | ||
| 137 | 67.2 | 44.7 | 41.2 | 26.6 | ||
| 688 | 599 | 0.0 | 0.0 | 0.0 | ||
| 63.8 | 60.1 | 29.3 | 28.5 | 24.0 | ||
| 160 | 160 | 59.3 | 59.2 | 61.3 | ||
| 21.4 | 23.1 | 198 | 170 | 122 | ||
| 66.8 | 24.6 | 25.1 | 13.8 | 5.2 | ||
| 9.1 | 9.1 | 12.0 | 11.8 | 0.4 | ||
| 466 | 477 | 154 | 150 | 155 | ||
| 542 | 510 | 191 | 176 | 160 | ||
| 86.3 | 78.8 | 42.1 | 27.8 | 20.3 | ||
| 182 | 46.5 | 565 | 438 | 313 | ||
| 2,959 | 2,578 | 1,959 | 1,650 | 1,372 | ||
Current assets | ||||||
| 3,748 | 4,991 | 4,360 | 3,498 | 3,072 | ||
| 923 | 860 | 752 | 676 | 674 | ||
| 1,315 | 233 | 143 | 49.6 | 32.2 | ||
| 1.3 | 104 | 1.5 | 0.7 | 6.8 | ||
| 17.5 | 0.5 | 0.5 | 0.6 | 1.3 | ||
| 34.6 | 50.8 | 32.4 | 34.0 | 12.5 | ||
| 2,292 | 1,249 | 929 | 761 | 727 | ||
| — | — | 175 | 136 | 149 | ||
| 6,304 | 6,486 | 5,464 | 4,394 | 3,948 | ||
| 9,263 | 9,064 | 7,423 | 6,044 | 5,321 | ||
Equity | ||||||
| 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | ||
| 4,866 | 4,486 | 3,819 | 3,337 | 2,722 | ||
| 4,901 | 4,520 | 3,854 | 3,372 | 2,757 | ||
| 3.5 | — | 0.0 | 55.1 | 40.0 | ||
| 4,904 | 4,520 | 3,854 | 3,427 | 2,797 | ||
Liabilities | ||||||
| 20.7 | 3.3 | 4.1 | 10.5 | 261 | ||
| 596 | 788 | 441 | 337 | 236 | ||
| 617 | 792 | 445 | 348 | 496 | ||
| 30.3 | 27.3 | 23.3 | 15.7 | 13.3 | ||
| 47.2 | 46.6 | 9.7 | 2.3 | 1.7 | ||
| 265 | — | 141 | 136 | 1.0 | ||
| 959 | 865 | 620 | 502 | 512 | ||
| 1,068 | 970 | 739 | 516 | 677 | ||
| 998 | 2,030 | 1,773 | 1,230 | 1,093 | ||
| 1,094 | 482 | 317 | 213 | 138 | ||
| 3,160 | 3,482 | 2,829 | 1,959 | 1,907 | ||
| 7.3 | 5.0 | 7.0 | 6.6 | 6.8 | ||
| 137 | 133 | 75.2 | 87.6 | 27.5 | ||
| 96.0 | 58.3 | 38.5 | 63.2 | 69.5 | ||
| 3,400 | 3,679 | 2,949 | 2,116 | 2,011 | ||
| 4,359 | 4,544 | 3,569 | 2,617 | 2,524 | ||
| 9,263 | 9,064 | 7,423 | 6,044 | 5,321 | ||
Assets — additional as-filed lines | ||||||
| 264 | 247 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 450 | 489 | 232 | — | — | ||
| 548 | 1,541 | 1,540 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 645.3 | 709.4 | 828.9 | 1,033.5 | 1,078.9 | |
| + Capital Work-in-Progress | 26.6 | 41.2 | 44.7 | 67.2 | 137.0 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 598.9 | 687.5 | |
| + Goodwill | 24.0 | 28.5 | 29.3 | 60.1 | 63.8 | |
| + Other Intangibles | 61.3 | 59.2 | 59.3 | 159.7 | 160.5 | |
| + Investments (Equity Method) | 121.8 | 169.7 | 198.3 | 23.1 | 21.4 | |
| + Non-current Investments | 5.2 | 13.8 | 25.1 | 24.6 | 66.8 | |
| + Long-term Loans | 0.4 | 11.8 | 12.0 | 9.1 | 9.1 | |
| + Other Non-current Financial Assets | 154.8 | 150.3 | 153.6 | 476.5 | 465.9 | |
| Non-current Financial Assets | 160.3 | 175.9 | 190.7 | 510.3 | 541.8 | |
| + Deferred Tax Assets | 20.3 | 27.8 | 42.1 | 78.8 | 86.3 | |
| + Other Non-current Assets | 312.8 | 437.9 | 565.5 | 46.5 | 182.0 | |
| Total Non-current Assets | 1,372.5 | 1,649.6 | 1,958.6 | 2,577.9 | 2,959.3 | |
| Current Assets | ||||||
| + Inventories | 3,072.4 | 3,498.1 | 4,360.3 | 4,990.6 | 3,748.4 | |
| + Trade Receivables | 674.4 | 675.8 | 752.0 | 860.2 | 923.3 | |
| + Cash & Cash Equivalents | 32.2 | 49.6 | 142.6 | 232.9 | 1,315.2 | |
| + Other Bank Balances | 6.8 | 0.7 | 1.5 | 104.1 | 1.3 | |
| + Short-term Loans | 1.3 | 0.6 | 0.5 | 0.5 | 17.5 | |
| + Other Current Financial Assets | 12.5 | 34.0 | 32.4 | 50.8 | 34.6 | |
| Current Financial Assets | 727.2 | 760.8 | 929.1 | 1,248.6 | 2,291.9 | |
| + Other Current Assets | 148.6 | 135.5 | 174.7 | — | — | |
| Total Current Assets | 3,948.1 | 4,394.5 | 5,464.1 | 6,486.5 | 6,304.0 | |
| Total Assets | 5,320.6 | 6,044.1 | 7,422.7 | 9,064.4 | 9,263.3 | |
| Equity | ||||||
| + Equity Share Capital | 34.7 | 34.7 | 34.7 | 34.7 | 34.7 | |
| + Other Equity / Reserves | 2,722.3 | 3,336.9 | 3,818.9 | 4,485.7 | 4,866.1 | |
| Equity — Owners of Parent | 2,757.1 | 3,371.6 | 3,853.7 | 4,520.4 | 4,900.8 | |
| + Minority Interest | 40.0 | 55.1 | 0.0 | — | 3.5 | |
| Total Equity | 2,797.0 | 3,426.7 | 3,853.7 | 4,520.4 | 4,904.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 260.9 | 10.5 | 4.1 | 3.3 | 20.7 | |
| + Other Non-current Financial Liab | 235.5 | 337.4 | 441.1 | 788.3 | 595.9 | |
| Non-current Financial Liabilities | 496.4 | 347.9 | 445.2 | 791.6 | 616.6 | |
| + Provisions — Non-current | 13.3 | 15.7 | 23.3 | 27.3 | 30.3 | |
| + Deferred Tax Liabilities | 1.7 | 2.3 | 9.7 | 46.6 | 47.2 | |
| + Other Non-current Liabilities | 1.0 | 135.7 | 141.4 | — | 265.0 | |
| Non-current Liabilities | 512.5 | 501.5 | 619.6 | 865.4 | 959.2 | |
| + Borrowings — Current | 676.9 | 515.6 | 739.4 | 969.9 | 1,068.0 | |
| + Trade Payables | 1,092.8 | 1,230.0 | 1,772.6 | 2,030.3 | 998.1 | |
| + Other Current Financial Liab | 137.6 | 213.0 | 316.8 | 481.9 | 1,093.8 | |
| Current Financial Liabilities | 1,907.2 | 1,958.6 | 2,828.8 | 3,482.1 | 3,160.0 | |
| + Provisions — Current | 6.8 | 6.6 | 7.0 | 5.0 | 7.3 | |
| + Current Tax Liabilities | 27.5 | 87.6 | 75.2 | 133.1 | 136.6 | |
| + Other Current Liabilities | 69.5 | 63.2 | 38.5 | 58.3 | 96.0 | |
| Current Liabilities | 2,011.1 | 2,115.9 | 2,949.5 | 3,678.6 | 3,399.8 | |
| Total Liabilities | 2,523.6 | 2,617.4 | 3,569.0 | 4,544.0 | 4,359.0 | |
| Total Equity & Liabilities | 5,320.6 | 6,044.1 | 7,422.7 | 9,064.4 | 9,263.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 247.3 | 263.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 232.3 | 489.3 | 450.5 | |
| + Dues to Other Creditors — Current | — | — | 1,540.3 | 1,541.0 | 547.6 | |