In ₹ Crore except Per Share Latest Annual	LTFOODS FY26	KRBL FY26	HONASA FY26	GILLETTE FY26	Peer Average
Valuation — at last close
P/E	21.16×	◆ 12.58×	72.80×	—	42.69× -50%
P/B	2.93×	◆ 1.40×	10.31×	—	5.86× -50%
EV/EBITDA	11.97×	◆ 8.14×	59.66×	—	33.90× -65%
Market Cap	₹13,234 Cr	₹8,151 Cr	₹14,555 Cr	—	₹11,353 Cr +17%
Growth
Revenue CAGR 3Y	16.43%	4.37%	◆ 17.02%	—	10.70% +54%
Revenue CAGR 5Y	◆ 18.70%	8.84%	—	—	8.84% +112%
Net Income CAGR 3Y	◆ 13.94%	-2.58%	—	—	-2.58% +640%
Revenue YoY (latest Q)	16.94%	-5.59%	◆ 27.00%	—	10.71% +58%
Net Income YoY (latest Q)	9.98%	73.16%	◆ 118.87%	—	96.02% -90%
Profitability
EBITDA Margin	10.59%	14.79%	9.87%	◆ 480.00%	168.22% -94%
Net Income Margin	5.71%	10.63%	8.37%	◆ 325.00%	114.67% -95%
Return on Common Equity	14.94%	11.73%	15.43%	◆ 541.67%	189.61% -92%
Return on Capital Employed	18.54%	14.30%	13.58%	◆ 1533.33%	520.40% -96%
Return on Assets	7.59%	10.11%	10.31%	◆ 74.71%	31.71% -76%
Credit & Quality
Total Debt/Equity	0.22×	0.03×	◆ 0.00×	—	0.01× +1367%
Interest Coverage	6.98×	◆ 97.81×	14.60×	3.68×	38.70× -82%
Scale — latest FY
Revenue / Total Income	₹10,946 Cr	₹6,098 Cr	₹2,392 Cr	₹0.2 Cr	₹2,830 Cr +287%
Net Income	₹625 Cr	₹648 Cr	₹200 Cr	₹0.7 Cr	₹283 Cr +121%
Total Assets	₹9,064 Cr	₹6,598 Cr	₹2,092 Cr	₹0.9 Cr	₹2,897 Cr +213%
EPS	₹18.01	₹28.31	₹6.15	—	₹17.23 +5%
Book Value per Share	₹130.18	₹253.67	₹43.43	—	₹148.55 -12%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.