| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,04,465 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,233 | 3,233 | 1,691 | 3,834 | 1,345 | ||
| 143 | 143 | 67.0 | 64.7 | 59.6 | ||
| 9,884 | 9,884 | 7,080 | 7,680 | 9,049 | ||
| 1,11,259 | — | — | — | — | ||
| 6,651 | 6,651 | 5,390 | 3,846 | 7,703 | ||
| ₹1,113.81 | — | — | — | — | ||
| 33,313 | 33,313 | 27,325 | 25,214 | 21,771 | ||
| 29.7% | 29.7% | 25.9% | 30.5% | 41.6% | ||
| 0.09× | — | — | — | — | ||
| 6.12× | — | — | — | — | ||
| 18.99× | — | — | — | — | ||
| 20.19× | — | — | — | — | ||
| 156.90× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,181 | 16,676 | 13,780 | 10,316 | 9,470 | ||
| 5,859 | 4,921 | 3,988 | 2,676 | 2,066 | ||
| 5,510 | 4,576 | 3,716 | 2,472 | 1,973 | ||
| — | 959 | 1,566 | 2,512 | 2,750 | ||
| 709 | 709 | 1,091 | 2,343 | 2,660 | ||
| — | 531 | 928 | 2,145 | 2,660 | ||
| — | 250 | 474 | 170 | 90.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,04,465.0 | |
| - Cash, Equiv & ST Investments | 1,345.4 | 3,834.4 | 1,690.6 | 3,232.9 | 3,232.9 | |
| + Minority Interest | 59.6 | 64.7 | 67.0 | 143.0 | 143.0 | |
| + Total Debt | 9,048.6 | 7,679.9 | 7,080.4 | 9,883.9 | 9,883.9 | |
| Enterprise Value | — | — | — | — | 1,11,259.0 | |
| Net Debt (memo) | 7,703.2 | 3,845.5 | 5,389.8 | 6,651.0 | 6,651.0 | |
| EV per Share | — | — | — | — | 1,113.81 | |
| Total Capital | 21,770.8 | 25,213.9 | 27,325.2 | 33,313.1 | 33,313.1 | |
| Total Debt/Total Capital | 41.56 | 30.46 | 25.91 | 29.67 | 29.67 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 6.12 | |
| EV/EBITDA | — | — | — | — | 18.99 | |
| EV/EBIT | — | — | — | — | 20.19 | |
| EV/Free Cash Flow | — | — | — | — | 156.90 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,470.4 | 10,316.1 | 13,779.5 | 16,676.2 | 18,181.2 | |
| EBITDA | 2,066.1 | 2,675.7 | 3,988.0 | 4,920.9 | 5,858.9 | |
| EBIT | 1,973.3 | 2,471.8 | 3,716.1 | 4,575.5 | 5,510.2 | |
| Operating Cash Flow | 2,750.0 | 2,512.3 | 1,565.6 | 959.3 | — | |
| Free Cash Flow | 2,659.6 | 2,342.6 | 1,091.4 | 709.1 | 709.1 | |
| FCFF (free cash flow to the firm) | 2,659.6 | 2,145.1 | 927.8 | 531.3 | — | |
| Capital Expenditure | 90.4 | 169.7 | 474.2 | 250.2 | — | |