| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,033 | 970 | 617 | 571 | 1,143 | ||
| 647 | 256 | 0.0 | 0.0 | — | ||
| 2,378 | 1,197 | 402 | 146 | 154 | ||
| 194 | 213 | 340 | 452 | 530 | ||
| 9.2 | 6.1 | 12.6 | 3.1 | 0.4 | ||
| 11.4 | 10.2 | 0.0 | 0.7 | — | ||
| 255 | 255 | 138 | 280 | 22.7 | ||
| 795 | 669 | 355 | 213 | 189 | ||
| 19.0 | 75.5 | 0.0 | 2.2 | 659 | ||
| 400 | 517 | 594 | 729 | 107 | ||
| 1,214 | 1,261 | 949 | 944 | 955 | ||
| 137 | 257 | 243 | 27.7 | 243 | ||
| 167 | 92.4 | 194 | 243 | 357 | ||
| 6,046 | 4,516 | 2,895 | 2,668 | 3,405 | ||
Current assets | ||||||
| 40,400 | 40,254 | 36,476 | 33,993 | 30,117 | ||
| 1,456 | 530 | 757 | 2,007 | 34.6 | ||
| 1,092 | 1,472 | 776 | 800 | 739 | ||
| 1,268 | 2,703 | 934 | 1,827 | 1,311 | ||
| 1,348 | 884 | 808 | 808 | 513 | ||
| 3,153 | 2,790 | 1,843 | 1,145 | 487 | ||
| 6,640 | 4,665 | 4,046 | 2,679 | 1,571 | ||
| 14,957 | 13,043 | 9,163 | 9,266 | 4,657 | ||
| 1,307 | 1,123 | 1,306 | 1,299 | 977 | ||
| 56,664 | 54,420 | 46,946 | 44,558 | 35,750 | ||
| 62,709 | 58,937 | 49,841 | 47,225 | 39,155 | ||
Equity | ||||||
| 999 | 999 | 998 | 995 | 482 | ||
| 24,288 | 22,287 | 19,180 | 16,475 | 12,181 | ||
| 25,287 | 23,286 | 20,178 | 17,469 | 12,663 | ||
| 71.0 | 143 | 67.0 | 64.7 | 59.6 | ||
| 25,358 | 23,429 | 20,245 | 17,534 | 12,722 | ||
Liabilities | ||||||
| 4,046 | 3,716 | 1,216 | 1,970 | 2,257 | ||
| 193 | 200 | 74.0 | 57.7 | 132 | ||
| 4,397 | 4,073 | 1,419 | 2,075 | 2,518 | ||
| 49.1 | 45.2 | 31.1 | 24.7 | 22.3 | ||
| 329 | 283 | 329 | 164 | 33.2 | ||
| 24.9 | — | — | 0.0 | 0.0 | ||
| 4,800 | 4,401 | 1,780 | 2,264 | 2,574 | ||
| 6,347 | 6,168 | 5,864 | 5,710 | 6,792 | ||
| 3,053 | 3,403 | 2,937 | 2,531 | 1,966 | ||
| 13,324 | 10,134 | 5,719 | 7,542 | 4,430 | ||
| 22,724 | 19,705 | 14,519 | 15,783 | 13,188 | ||
| 17.8 | 16.9 | 10.4 | 8.9 | 7.9 | ||
| 76.5 | 41.9 | 7.3 | 6.2 | 36.7 | ||
| 9,733 | 11,343 | 13,279 | 11,630 | 10,626 | ||
| 32,551 | 31,107 | 27,816 | 27,427 | 23,859 | ||
| 37,351 | 35,507 | 29,596 | 29,691 | 26,433 | ||
| 62,709 | 58,937 | 49,841 | 47,225 | 39,155 | ||
Liabilities — additional as-filed lines | ||||||
| 158 | 156 | 129 | 47.6 | 130 | ||
Trade payables — MSME split | ||||||
| 412 | 368 | 222 | — | — | ||
| 107 | 88.8 | 44.0 | — | — | ||
| 2,641 | 3,035 | 2,715 | — | — | ||
| 51.5 | 67.3 | 85.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,142.9 | 570.9 | 617.0 | 969.6 | 1,033.4 | |
| + Capital Work-in-Progress | — | 0.0 | 0.0 | 255.8 | 646.9 | |
| + Investment Property | 153.9 | 146.3 | 401.9 | 1,196.7 | 2,377.9 | |
| + Goodwill | 530.3 | 452.0 | 339.9 | 212.8 | 194.4 | |
| + Other Intangibles | 0.4 | 3.1 | 12.6 | 6.1 | 9.2 | |
| + Intangibles under Development | — | 0.7 | 0.0 | 10.2 | 11.4 | |
| + Investments (Equity Method) | 22.7 | 279.6 | 137.9 | 254.7 | 255.0 | |
| + Non-current Investments | 188.7 | 213.3 | 355.1 | 668.7 | 794.6 | |
| + Long-term Loans | 659.2 | 2.2 | 0.0 | 75.5 | 19.0 | |
| + Other Non-current Financial Assets | 107.4 | 728.7 | 593.7 | 516.9 | 400.2 | |
| Non-current Financial Assets | 955.3 | 944.2 | 948.8 | 1,261.1 | 1,213.8 | |
| + Deferred Tax Assets | 243.2 | 27.7 | 243.4 | 257.0 | 136.8 | |
| + Other Non-current Assets | 356.5 | 243.1 | 193.6 | 92.4 | 166.8 | |
| Total Non-current Assets | 3,405.2 | 2,667.6 | 2,895.1 | 4,516.4 | 6,045.6 | |
| Current Assets | ||||||
| + Inventories | 30,116.7 | 33,993.0 | 36,475.9 | 40,253.8 | 40,400.0 | |
| + Current Investments | 34.6 | 2,007.4 | 757.0 | 530.3 | 1,455.8 | |
| + Trade Receivables | 739.3 | 799.9 | 776.3 | 1,472.0 | 1,092.3 | |
| + Cash & Cash Equivalents | 1,310.8 | 1,827.0 | 933.6 | 2,702.6 | 1,268.0 | |
| + Other Bank Balances | 513.4 | 807.8 | 807.9 | 883.5 | 1,347.7 | |
| + Short-term Loans | 487.5 | 1,144.7 | 1,842.7 | 2,790.1 | 3,153.2 | |
| + Other Current Financial Assets | 1,570.9 | 2,679.3 | 4,045.8 | 4,664.8 | 6,639.5 | |
| Current Financial Assets | 4,656.5 | 9,266.1 | 9,163.3 | 13,043.3 | 14,956.5 | |
| + Other Current Assets | 976.5 | 1,298.5 | 1,306.3 | 1,123.1 | 1,307.1 | |
| Total Current Assets | 35,749.7 | 44,557.6 | 46,945.5 | 54,420.2 | 56,663.6 | |
| Total Assets | 39,154.9 | 47,225.2 | 49,840.6 | 58,936.6 | 62,709.2 | |
| Equity | ||||||
| + Equity Share Capital | 481.8 | 994.5 | 997.6 | 998.9 | 999.4 | |
| + Other Equity / Reserves | 12,180.9 | 16,474.8 | 19,180.2 | 22,287.3 | 24,287.6 | |
| Equity — Owners of Parent | 12,662.7 | 17,469.3 | 20,177.8 | 23,286.2 | 25,287.0 | |
| + Minority Interest | 59.6 | 64.7 | 67.0 | 143.0 | 71.0 | |
| Total Equity | 12,722.2 | 17,534.0 | 20,244.8 | 23,429.2 | 25,358.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,256.8 | 1,970.1 | 1,216.3 | 3,716.2 | 4,046.3 | |
| + Other Non-current Financial Liab | 131.9 | 57.7 | 74.0 | 200.4 | 192.5 | |
| Non-current Financial Liabilities | 2,518.4 | 2,075.4 | 1,419.4 | 4,072.7 | 4,396.9 | |
| + Provisions — Non-current | 22.3 | 24.7 | 31.1 | 45.2 | 49.1 | |
| + Deferred Tax Liabilities | 33.2 | 163.7 | 329.4 | 282.8 | 329.4 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | — | — | 24.9 | |
| Non-current Liabilities | 2,573.9 | 2,263.8 | 1,779.9 | 4,400.7 | 4,800.3 | |
| + Borrowings — Current | 6,791.8 | 5,709.8 | 5,864.1 | 6,167.7 | 6,347.2 | |
| + Trade Payables | 1,966.5 | 2,531.4 | 2,936.5 | 3,402.9 | 3,052.5 | |
| + Other Current Financial Liab | 4,429.7 | 7,541.6 | 5,718.7 | 10,134.4 | 13,323.8 | |
| Current Financial Liabilities | 13,188.0 | 15,782.8 | 14,519.3 | 19,705.0 | 22,723.5 | |
| + Provisions — Current | 7.9 | 8.9 | 10.4 | 16.9 | 17.8 | |
| + Current Tax Liabilities | 36.7 | 6.2 | 7.3 | 41.9 | 76.5 | |
| + Other Current Liabilities | 10,626.3 | 11,629.5 | 13,278.9 | 11,342.9 | 9,733.1 | |
| Current Liabilities | 23,858.8 | 27,427.4 | 27,815.9 | 31,106.7 | 32,550.9 | |
| Total Liabilities | 26,432.7 | 29,691.2 | 29,595.8 | 35,507.4 | 37,351.2 | |
| Total Equity & Liabilities | 39,154.9 | 47,225.2 | 49,840.6 | 58,936.6 | 62,709.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 129.7 | 47.6 | 129.1 | 156.1 | 158.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 221.5 | 367.8 | 411.7 | |
| + Dues to Micro & Small — Non-current | — | — | 44.0 | 88.8 | 106.6 | |
| + Dues to Other Creditors — Current | — | — | 2,715.0 | 3,035.1 | 2,640.8 | |
| + Dues to Other Creditors — Non-current | — | — | 85.1 | 67.3 | 51.5 | |