| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,850 | 16,676 | 13,780 | 10,316 | 9,470 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 447 | 443 | 390 | 153 | 141 | ||
| 19,298 | 17,120 | 14,170 | 10,470 | 9,611 | ||
Expenses | ||||||
| 10,568 | 9,796 | 8,250 | 6,203 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 6,064 | ||
| 714 | 659 | 543 | 471 | 424 | ||
| 717 | 657 | 550 | 480 | 479 | ||
| 360 | 345 | 272 | 204 | 92.8 | ||
| 1,330 | 1,300 | 999 | 966 | 916 | ||
| 13,689 | 12,757 | 10,613 | 8,324 | 7,976 | ||
| 6,238 | 4,921 | 3,988 | 2,676 | 2,066 | ||
| 5,878 | 4,576 | 3,716 | 2,472 | 1,973 | ||
Profit | ||||||
| 5,609 | 4,362 | 3,557 | 2,145 | 1,635 | ||
| 0.0 | 0.0 | 0.0 | −105 | −1,177 | ||
| 5,609 | 4,362 | 3,557 | 2,041 | 458 | ||
| 1,146 | 993 | 706 | 129 | 284 | ||
| 127 | −52.7 | 83.4 | 345 | −321 | ||
| 1,273 | 941 | 789 | 473 | −37.0 | ||
| 16.1 | 9.2 | −1.4 | −12.9 | −5.2 | ||
| 4,352 | 3,431 | 2,767 | 1,554 | 489 | ||
| 4,336 | 3,422 | 2,768 | 1,567 | 495 | ||
| 2.4 | −0.7 | −2.5 | 9.2 | −15.6 | ||
| 4,355 | 3,430 | 2,764 | 1,563 | 474 | ||
| 4,350 | 3,428 | 2,764 | 1,549 | 487 | ||
| 2.5 | 2.5 | 2.3 | 5.1 | 2.8 | ||
Per share | ||||||
| ₹43.55 | ₹34.34 | ₹27.76 | ₹16.03 | ₹10.10 | ||
| ₹43.45 | ₹34.25 | ₹27.67 | ₹15.99 | ₹10.09 | ||
Other comprehensive income — detail | ||||||
| 2.4 | −0.7 | −2.5 | — | — | ||
| 0.9 | −0.9 | −3.4 | 9.7 | −4.4 | ||
| 0.3 | −0.2 | −0.9 | — | — | ||
| — | — | — | 2.2 | −1.5 | ||
| — | — | 0.0 | 1.7 | −12.7 | ||
| 4,352 | 3,428 | 2,762 | 1,558 | 471 | ||
| 2.5 | 2.5 | 2.3 | 5.1 | 2.8 | ||
Per share — as-filed variants | ||||||
| ₹43.55 | ₹34.34 | ₹27.76 | ₹16.03 | ₹10.10 | ||
| ₹43.45 | ₹34.25 | ₹27.67 | ₹15.99 | ₹10.09 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,282 | 6,880 | 5,530 | 4,113 | — | ||
| 43.9% | 41.3% | 40.1% | 39.9% | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5,609 | 4,362 | 3,557 | 2,145 | 1,635 | ||
| 0.0 | 0.0 | 0.0 | −105 | −1,177 | ||
| 4,352 | 3,431 | 2,767 | 1,635 | 1,667 | ||
| ₹43.55 | ₹34.34 | ₹27.76 | ₹16.86 | ₹34.40 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,470.4 | 10,316.1 | 13,779.5 | 16,676.2 | 18,850.1 | |
| Other Income | 140.8 | 153.4 | 390.3 | 443.3 | 447.4 | |
| Total Income | 9,611.2 | 10,469.5 | 14,169.8 | 17,119.5 | 19,297.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 6,202.8 | 8,249.6 | 9,796.4 | 10,567.9 | |
| + Changes in Inventories | 6,064.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 423.9 | 471.2 | 543.3 | 658.7 | 713.6 | |
| + Finance Costs | 479.1 | 479.8 | 549.5 | 656.7 | 716.8 | |
| + Depreciation & Amortisation | 92.8 | 203.9 | 271.9 | 345.4 | 360.2 | |
| + Other Expenses | 916.3 | 966.4 | 998.6 | 1,300.2 | 1,330.2 | |
| Total Expenses | 7,976.1 | 8,324.1 | 10,612.9 | 12,757.4 | 13,688.7 | |
| EBITDA | 2,066.1 | 2,675.7 | 3,988.0 | 4,920.9 | 6,238.4 | |
| EBIT | 1,973.3 | 2,471.8 | 3,716.1 | 4,575.5 | 5,878.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,635.0 | 2,145.4 | 3,556.9 | 4,362.1 | 5,608.8 | |
| + Exceptional Items | -1,177.4 | -104.9 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 457.6 | 2,040.5 | 3,556.9 | 4,362.1 | 5,608.8 | |
| + Current Tax | 284.1 | 128.6 | 705.5 | 993.3 | 1,146.0 | |
| + Deferred Tax | -321.1 | 344.8 | 83.4 | -52.7 | 126.5 | |
| Tax Expense | -37.0 | 473.4 | 788.9 | 940.6 | 1,272.5 | |
| + Share of Associates & JVs | -5.2 | -12.9 | -1.4 | 9.2 | 16.1 | |
| Net Income | 489.4 | 1,554.2 | 2,766.6 | 3,430.7 | 4,352.4 | |
| + Net Income — Continuing Ops | 494.6 | 1,567.1 | 2,768.0 | 3,421.5 | 4,336.3 | |
| + Other Comprehensive Income | -15.6 | 9.2 | -2.5 | -0.7 | 2.4 | |
| Total Comprehensive Income | 473.9 | 1,563.4 | 2,764.1 | 3,430.0 | 4,354.8 | |
| Net Income to Common | 486.6 | 1,549.1 | 2,764.3 | 3,428.2 | 4,349.9 | |
| Minority Interest | 2.8 | 5.1 | 2.3 | 2.5 | 2.5 | |
| Per Share | ||||||
| Basic EPS | 10.10 | 16.03 | 27.76 | 34.34 | 43.55 | |
| Diluted EPS | 10.09 | 15.99 | 27.67 | 34.25 | 43.45 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.5 | -0.7 | 2.4 | |
| + Items NOT to be Reclassified to P&L | -4.4 | 9.7 | -3.4 | -0.9 | 0.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.9 | -0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.5 | 2.2 | — | — | — | |
| + Items to be Reclassified to P&L | -12.7 | 1.7 | 0.0 | — | — | |
| Comprehensive Income — Owners of Parent | 471.1 | 1,558.3 | 2,761.8 | 3,427.5 | 4,352.3 | |
| Comprehensive Income — Non-controlling Interests | 2.8 | 5.1 | 2.3 | 2.5 | 2.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.10 | 16.03 | 27.76 | 34.34 | 43.55 | |
| Diluted EPS — Continuing Operations | 10.09 | 15.99 | 27.67 | 34.25 | 43.45 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 4,113.3 | 5,529.9 | 6,879.8 | 8,282.2 | |
| Gross Margin % | — | 39.87 | 40.13 | 41.26 | 43.94 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,635.0 | 2,145.4 | 3,556.9 | 4,362.1 | 5,608.8 | |
| − Exceptional Items (reconciliation) | -1,177.4 | -104.9 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1,666.8 | 1,634.8 | 2,766.6 | 3,430.7 | 4,352.4 | |
| EPS Adj | 34.40 | 16.86 | 27.76 | 34.34 | 43.55 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 0.36 | 0.43 | 0.42 | |
| Filed Dscr | 1.00 | 1.00 | 1.96 | 2.04 | 1.86 | |
| Filed Iscr | 2.00 | 3.00 | 3.51 | 4.39 | 5.58 | |
| Paid Up Equity Capital | 481.8 | 994.5 | 997.6 | 998.9 | 999.4 | |