| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,428 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 400 | 400 | 163 | 143 | 17.5 | ||
| 1,290 | 1,290 | 566 | 383 | 85.2 | ||
| 723 | 723 | 575 | 105 | — | ||
| 11,042 | — | — | — | — | ||
| 323 | 323 | 412 | −38.2 | — | ||
| ₹73.10 | — | — | — | — | ||
| 6,156 | 6,156 | 3,596 | 2,153 | — | ||
| 11.8% | 11.8% | 16.0% | 4.9% | — | ||
| 0.07× | — | — | — | — | ||
| 5.55× | — | — | — | — | ||
| 60.72× | — | — | — | — | ||
| 71.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,988 | 1,756 | 1,488 | 958 | 380 | ||
| 182 | 116 | 118 | — | — | ||
| 155 | 93.1 | 107 | — | — | ||
| — | −361 | 145 | — | — | ||
| −442 | −442 | 142 | — | — | ||
| — | −451 | 137 | — | — | ||
| — | 81.2 | 2.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,427.9 | |
| - Cash, Equiv & ST Investments | 17.5 | 143.4 | 163.0 | 399.9 | 399.9 | |
| + Minority Interest | 85.2 | 383.2 | 566.2 | 1,290.1 | 1,290.1 | |
| + Total Debt | — | 105.2 | 575.1 | 723.4 | 723.4 | |
| Enterprise Value | — | — | — | — | 11,041.5 | |
| Net Debt (memo) | — | -38.2 | 412.1 | 323.5 | 323.5 | |
| EV per Share | — | — | — | — | 73.10 | |
| Total Capital | — | 2,153.1 | 3,595.8 | 6,156.1 | 6,156.1 | |
| Total Debt/Total Capital | — | 4.89 | 15.99 | 11.75 | 11.75 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 5.55 | |
| EV/EBITDA | — | — | — | — | 60.72 | |
| EV/EBIT | — | — | — | — | 71.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 380.3 | 958.4 | 1,488.3 | 1,756.3 | 1,988.4 | |
| EBITDA | — | — | 118.0 | 115.9 | 181.9 | |
| EBIT | — | — | 107.4 | 93.1 | 155.2 | |
| Operating Cash Flow | — | — | 144.5 | -361.2 | — | |
| Free Cash Flow | — | — | 142.2 | -442.4 | -442.4 | |
| FCFF (free cash flow to the firm) | — | — | 137.2 | -451.2 | — | |
| Capital Expenditure | — | — | 2.3 | 81.2 | — | |