In ₹ Crore except Per Share Latest Annual	LLOYDSENT FY26	MOIL FY25	JAIBALAJI FY25	IMFA FY26	Peer Average
Valuation — at last close
P/E	20.38×	—	◆ 10.22×	14.07×	12.14× +68%
P/B	2.29×	—	2.74×	◆ 2.20×	2.47× -7%
EV/EBITDA	90.80×	—	◆ 7.22×	11.05×	9.13× +894%
Market Cap	₹9,479 Cr	—	₹5,827 Cr	₹5,971 Cr	₹5,899 Cr +61%
Growth
Revenue CAGR 3Y	◆ 66.53%	—	11.00%	1.83%	6.42% +937%
Revenue CAGR 5Y	—	—	◆ 16.87%	8.91%	12.89%
Net Income CAGR 3Y	—	—	◆ 126.42%	23.44%	74.93%
Revenue YoY (latest Q)	◆ 70.15%	4.48%	-13.06%	49.71%	13.71% +412%
Net Income YoY (latest Q)	-55.77%	-7.34%	-82.71%	◆ 108.12%	6.02% -1026%
Profitability
EBITDA Margin	6.60%	—	13.65%	◆ 20.77%	17.21% -62%
Net Income Margin	◆ 23.74%	—	8.78%	15.03%	11.90% +99%
Return on Common Equity	8.59%	—	◆ 30.75%	16.75%	23.75% -64%
Return on Capital Employed	1.90%	—	◆ 36.94%	18.75%	27.84% -93%
Return on Assets	7.29%	—	◆ 15.40%	11.33%	13.37% -45%
Credit & Quality
Total Debt/Equity	◆ 0.13×	—	0.26×	0.34×	0.30× -57%
Interest Coverage	1.94×	—	12.34×	◆ 14.70×	13.52× -86%
Scale — latest FY
Revenue / Total Income	₹1,756 Cr	—	₹6,351 Cr	₹2,826 Cr	₹4,589 Cr -62%
Net Income	₹417 Cr	—	₹558 Cr	₹425 Cr	₹491 Cr -15%
Total Assets	₹7,180 Cr	₹3,211 Cr	₹3,891 Cr	₹4,317 Cr	₹3,806 Cr +89%
EPS	₹3.08	—	₹6.25	₹78.64	₹42.45 -93%
Book Value per Share	₹27.43	—	₹23.29	₹503.62	₹263.46 -90%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.