In ₹ Crore except Per Share Latest Annual | LLOYDSENT FY26 | MOIL FY25 | JAIBALAJI FY25 | IMFA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 22.76× | — | ◆ 10.80× | 16.26× | 13.53× +68% | |
| P/B | ◆ 1.95× | — | 2.90× | 2.53× | 2.71× -28% | |
| EV/EBITDA | 94.13× | — | ◆ 7.64× | 12.63× | 10.14× +829% | |
| Market Cap | ₹10,588 Cr | — | ₹6,158 Cr | ₹6,899 Cr | ₹6,528 Cr +62% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 66.53% | — | 11.00% | 1.83% | 6.42% +937% | |
| Revenue CAGR 5Y | — | — | ◆ 16.87% | 8.91% | 12.89% | |
| Net Income CAGR 3Y | — | — | ◆ 126.42% | 23.44% | 74.93% | |
| Revenue YoY (latest Q) | ◆ 70.15% | 4.48% | -13.06% | 49.71% | 4.48% +1466% | |
| Net Income YoY (latest Q) | -55.77% | -7.34% | -82.71% | ◆ 108.12% | -7.34% -660% | |
| Profitability | ||||||
| EBITDA Margin | 6.60% | — | 13.65% | ◆ 20.77% | 17.21% -62% | |
| Net Income Margin | ◆ 23.74% | — | 8.78% | 15.03% | 11.90% +99% | |
| Return on Common Equity | 5.22% | — | ◆ 26.26% | 15.56% | 20.91% -75% | |
| Return on Capital Employed | 1.49% | — | ◆ 33.15% | 16.73% | 24.94% -94% | |
| Return on Assets | 5.81% | — | ◆ 14.34% | 9.84% | 12.09% -52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.13× | — | 0.26× | 0.34× | 0.30× -57% | |
| Interest Coverage | 1.94× | — | 12.34× | ◆ 14.70× | 13.52× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,756 Cr | — | ₹6,351 Cr | ₹2,826 Cr | ₹4,589 Cr -62% | |
| Net Income | ₹417 Cr | — | ₹558 Cr | ₹425 Cr | ₹491 Cr -15% | |
| Total Assets | ₹7,180 Cr | ₹3,211 Cr | ₹3,891 Cr | ₹4,317 Cr | ₹3,891 Cr +85% | |
| EPS | ₹3.08 | — | ₹6.25 | ₹78.64 | ₹42.45 -93% | |
| Book Value per Share | ₹35.97 | — | ₹23.29 | ₹505.26 | ₹264.28 -86% | |