| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,988 | 1,756 | 1,488 | 958 | 380 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 188 | 427 | 82.6 | 135 | 16.8 | ||
| 2,176 | 2,184 | 1,571 | 1,094 | 397 | ||
Expenses | ||||||
| 840 | 681 | 428 | — | — | ||
| 483 | 535 | 593 | — | — | ||
| 21.4 | −18.0 | 87.3 | −0.8 | −49.0 | ||
| 133 | 119 | 65.9 | 39.2 | 20.0 | ||
| 45.2 | 47.9 | 26.9 | 6.3 | 4.7 | ||
| 26.7 | 22.8 | 10.7 | 5.4 | 2.4 | ||
| 329 | 323 | 196 | — | — | ||
| 1,878 | 1,711 | 1,408 | — | — | ||
| 182 | 116 | 118 | — | — | ||
| 155 | 93.1 | 107 | — | — | ||
Profit | ||||||
| 298 | 473 | 163 | — | — | ||
| −4.1 | −4.1 | 0.0 | — | — | ||
| 294 | 469 | 163 | — | — | ||
| 63.4 | 86.7 | 34.9 | — | — | ||
| −5.6 | 7.3 | 1.9 | — | — | ||
| 57.8 | 94.0 | 36.8 | — | — | ||
| 42.5 | 42.4 | −2.9 | — | — | ||
| 278 | 417 | 123 | — | — | ||
| 236 | 375 | 126 | — | — | ||
| 888 | 297 | 860 | — | — | ||
| 1,166 | 714 | 983 | 677 | 309 | ||
| — | 283 | 57.1 | — | — | ||
| 82.4 | 134 | 66.3 | 57.2 | 19.0 | ||
Per share | ||||||
| ₹2.01 | ₹3.08 | ₹0.97 | — | — | ||
| ₹2.01 | ₹3.08 | ₹0.97 | — | — | ||
Revenue detail — as filed | ||||||
| — | −13.1 | 0.0 | — | — | ||
Other comprehensive income — detail | ||||||
| 888 | 297 | 860 | — | — | ||
| 1,032 | 346 | 1,105 | — | — | ||
| 145 | 49.5 | 245 | — | — | ||
| 1,000 | 580 | 918 | — | — | ||
| 165 | 134 | 65.7 | — | — | ||
Per share — as-filed variants | ||||||
| ₹2.01 | ₹3.08 | ₹0.97 | — | — | ||
| ₹2.01 | ₹3.08 | ₹0.97 | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 644 | 558 | 380 | — | — | ||
| 32.4% | 31.8% | 25.5% | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 298 | 473 | 163 | — | — | ||
| −4.1 | −4.1 | 0.0 | — | — | ||
| 282 | 420 | 123 | — | — | ||
| ₹2.03 | ₹3.10 | ₹0.97 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 380.3 | 958.4 | 1,488.3 | 1,756.3 | 1,988.4 | |
| Other Income | 16.8 | 135.3 | 82.6 | 427.4 | 187.7 | |
| Total Income | 397.1 | 1,093.8 | 1,570.9 | 2,183.7 | 2,176.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | — | 428.4 | 681.5 | 840.2 | |
| + Purchases of Stock-in-Trade | — | — | 593.1 | 534.7 | 483.2 | |
| + Changes in Inventories | -49.0 | -0.8 | 87.3 | -18.0 | 21.4 | |
| + Employee Benefit Expense | 20.0 | 39.2 | 65.9 | 118.9 | 133.2 | |
| + Finance Costs | 4.7 | 6.3 | 26.9 | 47.9 | 45.2 | |
| + Depreciation & Amortisation | 2.4 | 5.4 | 10.7 | 22.8 | 26.7 | |
| + Other Expenses | — | — | 195.6 | 323.3 | 328.6 | |
| Total Expenses | — | — | 1,407.8 | 1,711.1 | 1,878.5 | |
| EBITDA | — | — | 118.0 | 115.9 | 181.9 | |
| EBIT | — | — | 107.4 | 93.1 | 155.2 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | 163.1 | 472.6 | 297.7 | |
| + Exceptional Items | — | — | 0.0 | -4.1 | -4.1 | |
| Pretax Income | — | — | 163.1 | 468.5 | 293.6 | |
| + Current Tax | — | — | 34.9 | 86.7 | 63.4 | |
| + Deferred Tax | — | — | 1.9 | 7.3 | -5.6 | |
| Tax Expense | — | — | 36.8 | 94.0 | 57.8 | |
| + Share of Associates & JVs | — | — | -2.9 | 42.4 | 42.5 | |
| Net Income | — | — | 123.4 | 417.0 | 278.3 | |
| + Net Income — Continuing Ops | — | — | 126.3 | 374.5 | 235.8 | |
| + Other Comprehensive Income | — | — | 859.8 | 296.8 | 887.7 | |
| Total Comprehensive Income | 308.8 | 677.2 | 983.2 | 713.8 | 1,165.9 | |
| Net Income to Common | — | — | 57.1 | 283.4 | — | |
| Minority Interest | 19.0 | 57.2 | 66.3 | 133.5 | 82.4 | |
| Per Share | ||||||
| Basic EPS | — | — | 0.97 | 3.08 | 2.01 | |
| Diluted EPS | — | — | 0.97 | 3.08 | 2.01 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | — | — | 0.0 | -13.1 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 859.8 | 296.8 | 887.7 | |
| + Items NOT to be Reclassified to P&L | — | — | 1,104.8 | 346.3 | 1,032.4 | |
| + Tax on Items NOT to be Reclassified | — | — | 245.0 | 49.5 | 144.7 | |
| Comprehensive Income — Owners of Parent | — | — | 917.5 | 580.2 | 1,000.5 | |
| Comprehensive Income — Non-controlling Interests | — | — | 65.7 | 133.6 | 165.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | 0.97 | 3.08 | 2.01 | |
| Diluted EPS — Continuing Operations | — | — | 0.97 | 3.08 | 2.01 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 379.5 | 558.1 | 643.6 | |
| Gross Margin % | — | — | 25.50 | 31.78 | 32.37 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | 163.1 | 472.6 | 297.7 | |
| − Exceptional Items (reconciliation) | — | — | 0.0 | -4.1 | -4.1 | |
| Net Income Adj (tax-effected) | — | — | 123.4 | 420.2 | 281.6 | |
| EPS Adj | — | — | 0.97 | 3.10 | 2.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | — | 127.2 | 151.0 | 152.5 | |