| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,466 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 336 | 336 | 130 | 125 | — | ||
| 12.5 | 12.5 | 17.7 | — | — | ||
| 33.8 | 33.8 | 58.3 | 60.8 | 46.4 | ||
| 12,176 | — | — | — | — | ||
| −303 | −303 | −71.2 | −64.2 | — | ||
| ₹84.58 | — | — | — | — | ||
| 1,717 | 1,717 | 724 | 472 | 242 | ||
| 2.0% | 2.0% | 8.1% | 12.9% | 19.2% | ||
| 0.00× | — | — | — | — | ||
| 7.56× | — | — | — | — | ||
| 53.20× | — | — | — | — | ||
| 60.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,611 | 1,301 | 846 | 624 | 313 | ||
| 229 | 189 | 135 | 101 | 52.2 | ||
| 203 | 167 | 126 | 97.0 | 49.9 | ||
| — | −253 | 158 | — | −3.1 | ||
| −334 | −334 | 91.4 | — | −3.1 | ||
| — | −336 | 90.0 | — | — | ||
| — | 80.7 | 66.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,466.1 | |
| - Cash, Equiv & ST Investments | — | 125.0 | 129.5 | 336.4 | 336.4 | |
| + Minority Interest | — | — | 17.7 | 12.5 | 12.5 | |
| + Total Debt | 46.4 | 60.8 | 58.3 | 33.8 | 33.8 | |
| Enterprise Value | — | — | — | — | 12,176.0 | |
| Net Debt (memo) | — | -64.2 | -71.2 | -302.6 | -302.6 | |
| EV per Share | — | — | — | — | 84.58 | |
| Total Capital | 241.8 | 472.0 | 724.1 | 1,717.1 | 1,717.1 | |
| Total Debt/Total Capital | 19.19 | 12.88 | 8.06 | 1.97 | 1.97 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 7.56 | |
| EV/EBITDA | — | — | — | — | 53.20 | |
| EV/EBIT | — | — | — | — | 60.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 312.6 | 624.2 | 845.7 | 1,301.1 | 1,611.3 | |
| EBITDA | 52.2 | 101.0 | 135.2 | 189.2 | 228.9 | |
| EBIT | 49.9 | 97.0 | 125.5 | 167.0 | 202.9 | |
| Operating Cash Flow | -3.1 | — | 158.3 | -252.9 | — | |
| Free Cash Flow | -3.1 | — | 91.4 | -333.6 | -333.6 | |
| FCFF (free cash flow to the firm) | — | — | 90.0 | -335.8 | — | |
| Capital Expenditure | — | — | 66.9 | 80.7 | — | |