In ₹ Crore except Per Share Latest Annual	LLOYDSENGG FY26	KSB FY26	KRN FY26	MAHSEAMLES FY26	Peer Average
Valuation — at last close
P/E	56.97×	42.61×	98.17×	◆ 10.41×	50.40× +13%
P/B	7.46×	6.86×	120.75×	◆ 1.06×	42.89× -83%
EV/EBITDA	64.03×	30.09×	617.47×	◆ 5.34×	217.63× -71%
Market Cap	₹12,466 Cr	₹11,521 Cr	₹69,310 Cr	₹7,301 Cr	₹29,377 Cr -58%
Growth
Revenue CAGR 3Y	◆ 60.86%	13.95%	—	-6.49%	3.73% +1532%
Revenue CAGR 5Y	◆ 79.38%	17.41%	—	15.16%	16.29% +387%
Net Income CAGR 3Y	◆ 75.07%	13.97%	—	-2.98%	5.50% +1266%
Revenue YoY (latest Q)	◆ 142.92%	3.60%	109.86%	-4.72%	36.25% +294%
Net Income YoY (latest Q)	◆ 127.21%	-18.75%	100.38%	15.68%	32.44% +292%
Profitability
EBITDA Margin	14.54%	13.86%	◆ 18.74%	14.57%	15.72% -8%
Net Income Margin	◆ 15.18%	10.03%	12.74%	15.00%	12.59% +21%
Return on Common Equity	16.37%	◆ 17.10%	14.26%	10.61%	13.99% +17%
Return on Capital Employed	13.50%	◆ 19.02%	17.40%	8.10%	14.84% -9%
Return on Assets	◆ 11.76%	10.52%	10.02%	9.49%	10.01% +17%
Credit & Quality
Total Debt/Equity	0.02×	◆ 0.00×	0.33×	0.00×	0.11× -82%
Interest Coverage	11.95×	105.07×	15.88×	◆ 221.35×	114.10× -90%
Scale — latest FY
Revenue / Total Income	₹1,301 Cr	₹2,696 Cr	₹600 Cr	₹4,674 Cr	₹2,657 Cr -51%
Net Income	₹198 Cr	₹271 Cr	₹76.5 Cr	₹701 Cr	₹349 Cr -43%
Total Assets	₹2,369 Cr	₹2,793 Cr	₹932 Cr	₹7,739 Cr	₹3,821 Cr -38%
EPS	₹1.52	₹15.54	₹12.3	₹52.33	₹26.72 -94%
Book Value per Share	₹11.61	₹96.48	₹10	₹513.17	₹206.55 -94%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.