In ₹ Crore except Per Share Latest Annual | LLOYDSENGG FY26 | KSB FY26 | KRN FY26 | MAHSEAMLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 53.02× | 51.80× | 128.86× | ◆ 13.76× | 51.80× +2% | |
| P/B | 6.89× | 8.34× | 158.50× | ◆ 1.40× | 8.34× -17% | |
| EV/EBITDA | 59.71× | 37.05× | 810.44× | ◆ 8.79× | 37.05× +61% | |
| Market Cap | ₹11,601 Cr | ₹14,006 Cr | ₹90,978 Cr | ₹9,648 Cr | ₹14,006 Cr -17% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 60.86% | 2.10% | — | -6.49% | -2.20% +2873% | |
| Revenue CAGR 5Y | ◆ 79.38% | 3.71% | — | 15.16% | 9.44% +741% | |
| Net Income CAGR 3Y | ◆ 75.07% | 3.01% | — | -2.98% | 0.01% +500367% | |
| Revenue YoY (latest Q) | ◆ 142.92% | 3.60% | 118.87% | -4.72% | 3.60% +3870% | |
| Net Income YoY (latest Q) | 127.21% | -18.75% | ◆ 164.84% | 15.68% | 15.68% +711% | |
| Profitability | ||||||
| EBITDA Margin | 14.54% | 13.86% | ◆ 18.74% | 14.57% | 14.57% -0% | |
| Net Income Margin | ◆ 15.18% | 10.03% | 12.74% | 15.00% | 12.74% +19% | |
| Return on Common Equity | 11.28% | ◆ 16.11% | 13.32% | 10.20% | 13.32% -15% | |
| Return on Capital Employed | 9.46% | ◆ 17.83% | 16.26% | 7.77% | 16.26% -42% | |
| Return on Assets | 8.34% | ◆ 9.69% | 8.21% | 9.06% | 9.06% -8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | ◆ 0.00× | 0.33× | 0.00× | 0.00× | |
| Interest Coverage | 11.95× | 105.07× | 15.88× | ◆ 221.35× | 105.07× -89% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,301 Cr | ₹2,696 Cr | ₹600 Cr | ₹4,674 Cr | ₹2,696 Cr -52% | |
| Net Income | ₹198 Cr | ₹271 Cr | ₹76.5 Cr | ₹701 Cr | ₹271 Cr -27% | |
| Total Assets | ₹2,369 Cr | ₹2,793 Cr | ₹932 Cr | ₹7,739 Cr | ₹2,793 Cr -15% | |
| EPS | ₹1.52 | ₹15.54 | ₹12.3 | ₹52.33 | ₹15.54 -90% | |
| Book Value per Share | ₹11.69 | ₹96.48 | ₹10 | ₹513.17 | ₹96.48 -88% | |