Lloyds Engineering Works profit and loss

Latest FY26

Revenue: ₹1,301cr+53.8% on FY25
EBITDA: ₹189cr+40.0% on FY25
Net profit: ₹198cr+88.1% on FY25
EPS: ₹1.52+70.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,611	1,301	846	624	313	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	54.1	49.8	24.2	7.4	5.8
	1,665	1,351	870	632	318
	812	681	428	—	—
	95.0	92.7	59.4	—	—
	21.4	−19.6	47.7	32.9	−41.5
	103	92.8	50.2	30.0	19.1
	14.9	14.0	8.5	4.2	3.9
	26.0	22.2	9.7	4.0	2.4
	352	264	125	—	—
	1,423	1,148	729	531	267
	229	189	135	101	52.2
	203	167	126	97.0	49.9
Profit
	242	203	141	100	51.7
	0.0	0.0	0.0	100	51.7
	242	203	141	100	49.2
	54.5	41.2	33.0	25.9	9.9
	−6.1	6.2	0.1	−5.5	2.5
	48.4	47.4	33.1	20.4	12.4
	42.0	42.1	−3.0	—	—
	236	198	105	79.8	36.8
	194	156	108	—	—
	−0.9	−0.1	−1.0	0.3	0.3
	235	198	104	—	—
	229	190	103	—	—
	6.5	7.7	1.9	—	—
Per share
	₹1.73	₹1.52	₹0.89	—	—
	₹1.68	₹1.49	₹0.89	—	—
Other comprehensive income — detail
	−0.9	−0.1	−1.0	—	—
	—	−0.1	—	—	—
	−1.1	−0.0	1.4	—	—
	—	0.0	−0.4	—	—
	223	190	102	—	—
	12.3	7.7	1.9	—	—
Per share — as-filed variants
	₹1.73	₹1.52	₹0.89	—	—
	₹1.68	₹1.49	₹0.89	—	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	683	547	310	—	—
	42.4%	42.0%	36.7%	—	—
Adjusted (ex-exceptional items) — derived
	242	203	141	100	51.7
	0.0	0.0	0.0	100	51.7
	236	198	105	79.8	38.7
	₹1.73	₹1.52	₹0.89	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

LLOYDSENGG₹86.60

Lloyds Engineering Works Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersKSB KRN MAHSEAMLES KIRLPNU KIRLOSBROS MIDHANI MTARTECH JAYNECOINDMcap ₹12,466 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	312.6	624.2	845.7	1,301.1	1,611.3
Other Income	5.8	7.4	24.2	49.8	54.1
Total Income	318.4	631.7	869.9	1,351.0	1,665.4
Expenses
+ Cost of Materials Consumed	—	—	428.4	681.5	811.7
+ Purchases of Stock-in-Trade	—	—	59.4	92.7	95.0
+ Changes in Inventories	-41.5	32.9	47.7	-19.6	21.4
+ Employee Benefit Expense	19.1	30.0	50.2	92.8	102.8
+ Finance Costs	3.9	4.2	8.5	14.0	14.9
+ Depreciation & Amortisation	2.4	4.0	9.7	22.2	26.0
+ Other Expenses	—	—	124.8	264.5	351.5
Total Expenses	266.7	531.5	728.8	1,148.1	1,423.2
EBITDA	52.2	101.0	135.2	189.2	228.9
EBIT	49.9	97.0	125.5	167.0	202.9
Profit
PBT before Exceptional Items	51.7	100.2	141.1	202.9	242.2
+ Exceptional Items	51.7	100.2	0.0	0.0	0.0
Pretax Income	49.2	100.2	141.1	202.9	242.2
+ Current Tax	9.9	25.9	33.0	41.2	54.5
+ Deferred Tax	2.5	-5.5	0.1	6.2	-6.1
Tax Expense	12.4	20.4	33.1	47.4	48.4
+ Share of Associates & JVs	—	—	-3.0	42.1	42.0
Net Income	36.8	79.8	105.0	197.6	235.8
+ Net Income — Continuing Ops	—	—	108.0	155.5	193.8
+ Other Comprehensive Income	0.3	0.3	-1.0	-0.1	-0.9
Total Comprehensive Income	—	—	104.0	197.5	234.9
Net Income to Common	—	—	103.1	189.8	229.4
Minority Interest	—	—	1.9	7.7	6.5
Per Share
Basic EPS	—	—	0.89	1.52	1.73
Diluted EPS	—	—	0.89	1.49	1.68
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.0	-0.1	-0.9
+ Items NOT to be Reclassified to P&L	—	—	—	-0.1	—
+ Tax on Items NOT to be Reclassified	—	—	1.4	-0.0	-1.1
+ Tax on Items to be Reclassified	—	—	-0.4	0.0	—
Comprehensive Income — Owners of Parent	—	—	102.1	189.8	222.8
Comprehensive Income — Non-controlling Interests	—	—	1.9	7.7	12.3
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	0.89	1.52	1.73
Diluted EPS — Continuing Operations	—	—	0.89	1.49	1.68
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	310.3	546.5	683.2
Gross Margin %	—	—	36.69	42.00	42.40
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	51.7	100.2	141.1	202.9	242.2
− Exceptional Items (reconciliation)	51.7	100.2	0.0	0.0	0.0
Net Income Adj (tax-effected)	38.7	79.8	105.0	197.6	235.8
EPS Adj	—	—	0.89	1.52	1.73
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	1.00	1.00	1.00
Paid Up Equity Capital	—	—	116.6	144.0	147.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.