| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 329 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.0 | 3.0 | 3.3 | 2.7 | 1.7 | ||
| 79.8 | 79.8 | 74.4 | 70.5 | 87.0 | ||
| 406 | — | — | — | — | ||
| 76.8 | 76.8 | 71.1 | 67.8 | 85.4 | ||
| ₹238.26 | — | — | — | — | ||
| 314 | 314 | 297 | 280 | 285 | ||
| 25.4% | 25.4% | 25.0% | 25.2% | 30.5% | ||
| 0.20× | — | — | — | — | ||
| 0.55× | — | — | — | — | ||
| 6.56× | — | — | — | — | ||
| 14.66× | — | — | — | — | ||
| 11.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 737 | 740 | 675 | 637 | 654 | ||
| 61.9 | 64.3 | 69.2 | 67.1 | 61.8 | ||
| 27.7 | 30.3 | 36.4 | 33.4 | 30.1 | ||
| — | 79.8 | 74.5 | 88.2 | 94.0 | ||
| 34.2 | 34.2 | 27.3 | 47.7 | 33.4 | ||
| — | 30.2 | 22.7 | 44.1 | 30.0 | ||
| — | 45.6 | 47.1 | 40.4 | 60.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 329.2 | |
| - Cash, Equiv & ST Investments | 1.7 | 2.7 | 3.3 | 3.0 | 3.0 | |
| + Total Debt | 87.0 | 70.5 | 74.4 | 79.8 | 79.8 | |
| Enterprise Value | — | — | — | — | 406.0 | |
| Net Debt (memo) | 85.4 | 67.8 | 71.1 | 76.8 | 76.8 | |
| EV per Share | — | — | — | — | 238.26 | |
| Total Capital | 285.2 | 279.6 | 296.9 | 313.6 | 313.6 | |
| Total Debt/Total Capital | 30.52 | 25.21 | 25.05 | 25.44 | 25.44 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.55 | |
| EV/EBITDA | — | — | — | — | 6.56 | |
| EV/EBIT | — | — | — | — | 14.66 | |
| EV/Free Cash Flow | — | — | — | — | 11.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 654.3 | 636.9 | 675.5 | 740.0 | 737.1 | |
| EBITDA | 61.8 | 67.1 | 69.2 | 64.3 | 61.9 | |
| EBIT | 30.1 | 33.4 | 36.4 | 30.3 | 27.7 | |
| Operating Cash Flow | 94.0 | 88.2 | 74.5 | 79.8 | — | |
| Free Cash Flow | 33.4 | 47.7 | 27.3 | 34.2 | 34.2 | |
| FCFF (free cash flow to the firm) | 30.0 | 44.1 | 22.7 | 30.2 | — | |
| Capital Expenditure | 60.6 | 40.4 | 47.1 | 45.6 | — | |