In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 87.3 | 91.4 | 97.1 | 97.1 | |
| + Capital Work-in-Progress | 0.0 | 3.9 | 4.0 | 4.0 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 0.4 | 0.4 | 0.4 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 84.3 | 90.0 | 9.2 | 9.2 | |
| Non-current Financial Assets | 84.3 | 90.0 | 9.2 | 9.2 | |
| + Other Non-current Assets | 0.0 | 0.9 | 87.7 | 87.7 | |
| Total Non-current Assets | 172.1 | 186.6 | 198.5 | 198.5 | |
| Current Assets | |||||
| + Inventories | 158.4 | 174.1 | 180.7 | 180.7 | |
| + Trade Receivables | 97.8 | 115.8 | 108.5 | 108.5 | |
| + Cash & Cash Equivalents | 2.7 | 3.3 | 3.0 | 3.0 | |
| + Other Bank Balances | 3.8 | 2.1 | 3.3 | 3.3 | |
| + Short-term Loans | 1.0 | 1.9 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 28.0 | 12.8 | — | — | |
| Current Financial Assets | 133.3 | 135.9 | 116.0 | 116.0 | |
| + Other Current Assets | 0.0 | 0.0 | 27.5 | 27.5 | |
| Total Current Assets | 291.7 | 310.1 | 324.1 | 324.1 | |
| Total Assets | 463.8 | 496.6 | 522.7 | 522.7 | |
| Equity | |||||
| + Equity Share Capital | 17.0 | 17.0 | 17.0 | 17.0 | |
| + Other Equity / Reserves | 192.0 | 205.5 | 216.7 | 216.7 | |
| Equity — Owners of Parent | 209.1 | 222.6 | 233.8 | 233.8 | |
| Total Equity | 209.1 | 222.6 | 233.8 | 233.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.9 | 3.7 | 3.8 | 3.8 | |
| + Other Non-current Financial Liab | 18.3 | 25.0 | 112.0 | 112.0 | |
| Non-current Financial Liabilities | 19.2 | 28.6 | 115.8 | 115.8 | |
| + Provisions — Non-current | 1.0 | 1.1 | 1.2 | 1.2 | |
| + Deferred Tax Liabilities | 0.0 | 0.5 | 0.6 | 0.6 | |
| + Other Non-current Liabilities | 76.8 | 81.7 | — | — | |
| Non-current Liabilities | 97.0 | 111.9 | 117.7 | 117.7 | |
| + Borrowings — Current | 69.6 | 70.7 | 76.0 | 76.0 | |
| + Trade Payables | 66.8 | 66.3 | 68.7 | 68.7 | |
| + Other Current Financial Liab | 18.3 | 0.0 | — | — | |
| Current Financial Liabilities | 154.8 | 137.0 | 144.7 | 144.7 | |
| + Provisions — Current | 1.8 | 1.0 | 2.0 | 2.0 | |
| + Current Tax Liabilities | 1.1 | 1.6 | 0.2 | 0.2 | |
| + Other Current Liabilities | 0.0 | 22.6 | 24.3 | 24.3 | |
| Current Liabilities | 157.7 | 162.2 | 171.2 | 171.2 | |
| Total Liabilities | 254.7 | 274.1 | 288.9 | 288.9 | |
| Total Equity & Liabilities | 463.8 | 496.6 | 522.7 | 522.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 25.9 | 26.8 | 26.8 | |
| + Dues to Other Creditors — Current | — | 40.4 | 41.9 | 41.9 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | |||||
| Outstanding Loans / Revolving Facilities | — | 74.4 | 79.8 | 0.8 | |