In ₹ Crore except Per Share Latest Annual	LIBERTSHOE FY26	SREEL FY26	KSR FY26	METROBRAND FY26	Peer Average
Valuation — at last close
P/E	29.32×	◆ 21.31×	—	54.44×	37.87× -23%
P/B	1.41×	1.23×	◆ 0.86×	11.24×	4.44× -68%
EV/EBITDA	6.26×	17.86×	◆ -9.32×	25.06×	11.20× -44%
Market Cap	₹329 Cr	₹612 Cr	₹65.2 Cr	₹22,403 Cr	₹7,693 Cr -96%
Growth
Revenue CAGR 3Y	4.19%	7.56%	—	◆ 10.42%	8.99% -53%
Revenue CAGR 5Y	10.07%	◆ 24.40%	—	—	24.40% -59%
Net Income CAGR 3Y	-4.66%	3.91%	—	◆ 4.41%	4.16% -212%
Revenue YoY (latest Q)	-1.70%	◆ 19.72%	0.36%	—	10.04% -117%
Net Income YoY (latest Q)	-79.45%	◆ 138.18%	106.57%	—	122.38% -165%
Profitability
EBITDA Margin	8.69%	13.57%	-4.18%	◆ 30.29%	13.23% -34%
Net Income Margin	1.51%	11.57%	-6.37%	◆ 14.52%	6.57% -77%
Return on Common Equity	4.90%	5.99%	-16.87%	◆ 22.21%	3.78% +30%
Return on Capital Employed	8.83%	6.58%	-19.76%	◆ 18.02%	1.61% +447%
Return on Assets	2.20%	5.67%	-7.00%	◆ 11.32%	3.33% -34%
Credit & Quality
Total Debt/Equity	0.34×	◆ 0.00×	0.21×	0.00×	0.07× +386%
Interest Coverage	1.90×	◆ 97.36×	-5.08×	5.02×	32.43× -94%
Scale — latest FY
Revenue / Total Income	₹740 Cr	₹248 Cr	₹200 Cr	₹2,864 Cr	₹1,104 Cr -33%
Net Income	₹11.2 Cr	₹28.7 Cr	−₹12.7 Cr	₹416 Cr	₹144 Cr -92%
Total Assets	₹523 Cr	₹528 Cr	₹182 Cr	₹4,015 Cr	₹1,575 Cr -67%
EPS	₹6.59	₹12.41	₹-6.93	₹15.1	₹6.86 -4%
Book Value per Share	₹137.2	₹214.95	₹41.09	₹73.13	₹109.72 +25%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.