In ₹ Crore except Per Share Latest Annual | LIBERTSHOE FY26 | SREEL FY26 | KSR FY26 | METROBRAND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.90× | ◆ 29.61× | — | 62.42× | 46.02× -24% | |
| P/B | 1.68× | 1.71× | ◆ 1.00× | 12.68× | 1.71× -2% | |
| EV/EBITDA | 7.29× | 25.03× | ◆ -10.75× | 28.82× | 25.03× -71% | |
| Market Cap | ₹392 Cr | ₹851 Cr | ₹75.6 Cr | ₹25,690 Cr | ₹851 Cr -54% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.19% | 7.56% | — | ◆ 10.42% | 8.99% -53% | |
| Revenue CAGR 5Y | 10.07% | ◆ 24.40% | — | — | 24.40% -59% | |
| Net Income CAGR 3Y | -4.66% | 3.91% | — | ◆ 4.41% | 4.16% -212% | |
| Revenue YoY (latest Q) | -1.70% | ◆ 19.72% | 0.36% | 14.66% | 14.66% -112% | |
| Net Income YoY (latest Q) | -79.45% | ◆ 138.18% | 106.57% | -3.58% | 106.57% -175% | |
| Profitability | ||||||
| EBITDA Margin | 8.69% | 13.57% | -4.18% | ◆ 30.29% | 13.57% -36% | |
| Net Income Margin | 1.51% | 11.57% | -6.37% | ◆ 14.52% | 11.57% -87% | |
| Return on Common Equity | 4.79% | 5.77% | -16.87% | ◆ 20.29% | 5.77% -17% | |
| Return on Capital Employed | 8.62% | 6.34% | -19.76% | ◆ 16.45% | 6.34% +36% | |
| Return on Assets | 2.14% | 5.44% | -7.00% | ◆ 10.36% | 5.44% -61% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.34× | ◆ 0.00× | 0.21× | 0.00× | 0.00× | |
| Interest Coverage | 1.90× | ◆ 97.36× | -5.08× | 5.02× | 5.02× -62% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹740 Cr | ₹248 Cr | ₹200 Cr | ₹2,864 Cr | ₹248 Cr +198% | |
| Net Income | ₹11.2 Cr | ₹28.7 Cr | −₹12.7 Cr | ₹416 Cr | ₹28.7 Cr -61% | |
| Total Assets | ₹523 Cr | ₹528 Cr | ₹182 Cr | ₹4,015 Cr | ₹528 Cr -1% | |
| EPS | ₹6.59 | ₹12.41 | ₹-6.93 | ₹15.1 | ₹12.41 -47% | |
| Book Value per Share | ₹137.2 | ₹214.95 | ₹41.09 | ₹74.36 | ₹74.36 +85% | |