| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 6,129 | — | — | — | — | |
| 964 | 866 | 170 | 117 | — | |
| 8.5 | 1.3 | 2.5 | 0.0 | — | |
| 24.5 | 24.5 | 32.4 | 40.1 | — | |
| 5,199 | — | — | — | — | |
| −939 | −842 | −138 | −76.7 | — | |
| ₹118.64 | — | — | — | — | |
| 2,206 | 2,072 | 669 | 486 | — | |
| 1.1% | 1.2% | 4.8% | 8.2% | — | |
| 0.00× | — | — | — | — | |
| 3.99× | — | — | — | — | |
| 55.64× | — | — | — | — | |
| 69.85× | — | — | — | — | |
| 27.28× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,303 | 1,228 | 914 | 656 | 501 | |
| 93.4 | 72.8 | 80.9 | 43.8 | 28.7 | |
| 74.4 | 58.0 | 70.5 | 30.9 | 17.9 | |
| — | 196 | 122 | 43.2 | — | |
| 191 | 191 | 118 | 35.9 | — | |
| — | 190 | 118 | 35.9 | — | |
| — | 5.2 | 4.1 | 7.3 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,129.3 | |
| - Cash, Equiv & ST Investments | — | 116.8 | 170.5 | 866.2 | 963.7 | |
| + Minority Interest | — | 0.0 | 2.5 | 1.3 | 8.5 | |
| + Total Debt | — | 40.1 | 32.4 | 24.5 | 24.5 | |
| Enterprise Value | — | — | — | — | 5,198.6 | |
| Net Debt (memo) | — | -76.7 | -138.1 | -841.7 | -939.2 | |
| EV per Share | — | — | — | — | 118.64 | |
| Total Capital | — | 486.1 | 668.5 | 2,072.4 | 2,206.3 | |
| Total Debt/Total Capital | — | 8.24 | 4.84 | 1.18 | 1.11 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.99 | |
| EV/EBITDA | — | — | — | — | 55.64 | |
| EV/EBIT | — | — | — | — | 69.85 | |
| EV/Free Cash Flow | — | — | — | — | 27.28 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 501.3 | 655.9 | 914.2 | 1,228.0 | 1,303.3 | |
| EBITDA | 28.7 | 43.8 | 80.9 | 72.8 | 93.4 | |
| EBIT | 17.9 | 30.9 | 70.5 | 58.0 | 74.4 | |
| Operating Cash Flow | — | 43.2 | 122.2 | 195.7 | — | |
| Free Cash Flow | — | 35.9 | 118.1 | 190.5 | 190.5 | |
| FCFF (free cash flow to the firm) | — | 35.9 | 117.8 | 190.4 | — | |
| Capital Expenditure | — | 7.3 | 4.1 | 5.2 | — | |