| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 6.8 | 6.1 | 4.2 | 1.6 | — | |
| 499 | 444 | 260 | 248 | — | |
| 66.8 | 48.0 | 17.9 | 18.2 | — | |
| 29.0 | 15.4 | 0.0 | 0.0 | — | |
| 6.4 | 23.8 | 30.0 | 33.4 | — | |
| 29.4 | 0.0 | 0.0 | 0.0 | — | |
| 147 | 766 | 4.9 | 21.8 | — | |
| 177 | 766 | 4.9 | 21.8 | — | |
| 18.0 | 14.3 | 8.7 | 25.9 | — | |
| 18.4 | 13.8 | 17.5 | 13.5 | — | |
| 821 | 1,332 | 343 | 363 | — | |
Current assets | |||||
| 323 | 522 | 89.4 | 52.2 | — | |
| 76.7 | 46.7 | 36.7 | 27.6 | — | |
| 641 | 344 | 81.1 | 64.6 | — | |
| 33.6 | 105 | 198 | 15.3 | — | |
| 0.2 | 0.1 | 0.1 | 0.0 | — | |
| 728 | 73.1 | 27.9 | 17.2 | — | |
| 1,802 | 1,091 | 433 | 177 | — | |
| 103 | 118 | 130 | 92.5 | — | |
| 1,906 | 1,209 | 563 | 269 | — | |
| 2,726 | 2,541 | 905 | 632 | — | |
Equity | |||||
| 44.1 | 43.8 | 39.0 | 37.3 | — | |
| 2,129 | 2,003 | 595 | 409 | 337 | |
| 2,173 | 2,047 | 634 | 446 | 374 | |
| 8.5 | 1.3 | 2.5 | 0.0 | — | |
| 2,182 | 2,048 | 636 | 446 | 387 | |
Liabilities | |||||
| 68.9 | 62.1 | 3.8 | 2.5 | — | |
| 68.9 | 62.1 | 3.8 | 2.5 | — | |
| 13.6 | 12.3 | 7.2 | 5.6 | — | |
| 9.7 | 4.4 | 1.2 | 0.0 | — | |
| 92.2 | 78.8 | 12.1 | 8.0 | — | |
| 0.1 | 24.5 | 32.4 | 40.1 | — | |
| 231 | 192 | 103 | 56.9 | — | |
| 134 | 103 | 77.2 | 51.8 | — | |
| 365 | 320 | 213 | 149 | — | |
| 14.9 | 11.4 | 8.0 | 6.0 | — | |
| 18.7 | 10.9 | 0.0 | 0.0 | — | |
| 53.7 | 71.9 | 36.3 | 23.3 | — | |
| 452 | 415 | 257 | 178 | — | |
| 544 | 493 | 269 | 186 | — | |
| 2,726 | 2,541 | 905 | 632 | — | |
Trade payables — MSME split | |||||
| 4.4 | 1.4 | 1.2 | — | — | |
| 227 | 191 | 102 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 1.6 | 4.2 | 6.1 | 6.8 | |
| + Goodwill | — | 248.3 | 259.6 | 444.5 | 498.7 | |
| + Other Intangibles | — | 18.2 | 17.9 | 48.0 | 66.8 | |
| + Intangibles under Development | — | 0.0 | 0.0 | 15.4 | 29.0 | |
| + Investments (Equity Method) | — | 33.4 | 30.0 | 23.8 | 6.4 | |
| + Non-current Investments | — | 0.0 | 0.0 | 0.0 | 29.4 | |
| + Other Non-current Financial Assets | — | 21.8 | 4.9 | 766.4 | 147.2 | |
| Non-current Financial Assets | — | 21.8 | 4.9 | 766.4 | 176.6 | |
| + Deferred Tax Assets | — | 25.9 | 8.7 | 14.3 | 18.0 | |
| + Other Non-current Assets | — | 13.5 | 17.5 | 13.8 | 18.4 | |
| Total Non-current Assets | — | 362.6 | 342.8 | 1,332.4 | 820.6 | |
| Current Assets | ||||||
| + Current Investments | — | 52.2 | 89.4 | 521.7 | 323.2 | |
| + Trade Receivables | — | 27.6 | 36.7 | 46.7 | 76.7 | |
| + Cash & Cash Equivalents | — | 64.6 | 81.1 | 344.5 | 640.5 | |
| + Other Bank Balances | — | 15.3 | 197.9 | 105.1 | 33.6 | |
| + Short-term Loans | — | 0.0 | 0.1 | 0.1 | 0.2 | |
| + Other Current Financial Assets | — | 17.2 | 27.9 | 73.1 | 728.2 | |
| Current Financial Assets | — | 177.0 | 433.1 | 1,091.1 | 1,802.4 | |
| + Other Current Assets | — | 92.5 | 129.6 | 117.8 | 103.2 | |
| Total Current Assets | — | 269.5 | 562.7 | 1,209.0 | 1,905.6 | |
| Total Assets | — | 632.1 | 905.5 | 2,541.3 | 2,726.2 | |
| Equity | ||||||
| + Equity Share Capital | — | 37.3 | 39.0 | 43.8 | 44.1 | |
| + Other Equity / Reserves | 336.6 | 408.7 | 594.6 | 2,002.8 | 2,129.1 | |
| Equity — Owners of Parent | 373.8 | 446.0 | 633.6 | 2,046.6 | 2,173.2 | |
| + Minority Interest | — | 0.0 | 2.5 | 1.3 | 8.5 | |
| Total Equity | 387.1 | 446.0 | 636.1 | 2,047.9 | 2,181.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | 2.5 | 3.8 | 62.1 | 68.9 | |
| Non-current Financial Liabilities | — | 2.5 | 3.8 | 62.1 | 68.9 | |
| + Provisions — Non-current | — | 5.6 | 7.2 | 12.3 | 13.6 | |
| + Deferred Tax Liabilities | — | 0.0 | 1.2 | 4.4 | 9.7 | |
| Non-current Liabilities | — | 8.0 | 12.1 | 78.8 | 92.2 | |
| + Borrowings — Current | — | 40.1 | 32.4 | 24.5 | 0.1 | |
| + Trade Payables | — | 56.9 | 103.5 | 192.4 | 231.1 | |
| + Other Current Financial Liab | — | 51.8 | 77.2 | 103.4 | 133.8 | |
| Current Financial Liabilities | — | 148.8 | 213.0 | 320.4 | 364.9 | |
| + Provisions — Current | — | 6.0 | 8.0 | 11.4 | 14.9 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | 10.9 | 18.7 | |
| + Other Current Liabilities | — | 23.3 | 36.3 | 71.9 | 53.7 | |
| Current Liabilities | — | 178.1 | 257.3 | 414.6 | 452.3 | |
| Total Liabilities | — | 186.1 | 269.4 | 493.4 | 544.5 | |
| Total Equity & Liabilities | — | 632.1 | 905.5 | 2,541.3 | 2,726.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.2 | 1.4 | 4.4 | |
| + Dues to Other Creditors — Current | — | — | 102.2 | 191.1 | 226.7 | |