In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.6 | 4.2 | 6.1 | 6.1 | |
| + Goodwill | 248.3 | 259.6 | 444.5 | 444.5 | |
| + Other Intangibles | 18.2 | 17.9 | 48.0 | 48.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 15.4 | 15.4 | |
| + Investments (Equity Method) | 33.4 | 30.0 | 23.8 | 23.8 | |
| + Other Non-current Financial Assets | 21.8 | 4.9 | 766.4 | 766.4 | |
| Non-current Financial Assets | 21.8 | 4.9 | 766.4 | 766.4 | |
| + Deferred Tax Assets | 25.9 | 8.7 | 14.3 | 14.3 | |
| + Other Non-current Assets | 13.5 | 17.5 | 13.8 | 13.8 | |
| Total Non-current Assets | 362.6 | 342.8 | 1,332.4 | 1,332.4 | |
| Current Assets | |||||
| + Current Investments | 52.2 | 89.4 | 521.7 | 521.7 | |
| + Trade Receivables | 27.6 | 36.7 | 46.7 | 46.7 | |
| + Cash & Cash Equivalents | 64.6 | 81.1 | 344.5 | 344.5 | |
| + Other Bank Balances | 15.3 | 197.9 | 105.1 | 105.1 | |
| + Short-term Loans | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 17.2 | 27.9 | 73.1 | 73.1 | |
| Current Financial Assets | 177.0 | 433.1 | 1,091.1 | 1,091.1 | |
| + Other Current Assets | 92.5 | 129.6 | 117.8 | 117.8 | |
| Total Current Assets | 269.5 | 562.7 | 1,209.0 | 1,209.0 | |
| Total Assets | 632.1 | 905.5 | 2,541.3 | 2,541.3 | |
| Equity | |||||
| + Equity Share Capital | 37.3 | 39.0 | 43.8 | 43.8 | |
| + Other Equity / Reserves | 408.7 | 594.6 | 2,002.8 | 2,002.8 | |
| Equity — Owners of Parent | 446.0 | 633.6 | 2,046.6 | 2,046.6 | |
| + Minority Interest | 0.0 | 2.5 | 1.3 | 1.3 | |
| Total Equity | 446.0 | 636.1 | 2,047.9 | 2,047.9 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 2.5 | 3.8 | 62.1 | 62.1 | |
| Non-current Financial Liabilities | 2.5 | 3.8 | 62.1 | 62.1 | |
| + Provisions — Non-current | 5.6 | 7.2 | 12.3 | 12.3 | |
| + Deferred Tax Liabilities | 0.0 | 1.2 | 4.4 | 4.4 | |
| Non-current Liabilities | 8.0 | 12.1 | 78.8 | 78.8 | |
| + Borrowings — Current | 40.1 | 32.4 | 24.5 | 24.5 | |
| + Trade Payables | 56.9 | 103.5 | 192.4 | 192.4 | |
| + Other Current Financial Liab | 51.8 | 77.2 | 103.4 | 103.4 | |
| Current Financial Liabilities | 148.8 | 213.0 | 320.4 | 320.4 | |
| + Provisions — Current | 6.0 | 8.0 | 11.4 | 11.4 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 10.9 | 10.9 | |
| + Other Current Liabilities | 23.3 | 36.3 | 71.9 | 71.9 | |
| Current Liabilities | 178.1 | 257.3 | 414.6 | 414.6 | |
| Total Liabilities | 186.1 | 269.4 | 493.4 | 493.4 | |
| Total Equity & Liabilities | 632.1 | 905.5 | 2,541.3 | 2,541.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.2 | 1.4 | 1.4 | |
| + Dues to Other Creditors — Current | — | 102.2 | 191.1 | 191.1 | |