In ₹ Crore except Per Share Latest Annual | IXIGO FY26 | INOXGREEN FY26 | JSLL FY26 | JUSTDIAL FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 91.43× | 65.33× | 29.13× | ◆ 9.69× | 29.13× +214% | |
| P/B | ◆ 3.42× | 3.83× | 13.83× | — | 8.83× -61% | |
| EV/EBITDA | 84.73× | 284.46× | ◆ 18.17× | — | 151.31× -44% | |
| Market Cap | ₹7,011 Cr | ₹6,570 Cr | ₹6,459 Cr | — | ₹6,514 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 34.81% | 3.39% | — | 20.85% | 12.12% +187% | |
| Revenue CAGR 5Y | — | — | — | 3.68% | 3.68% | |
| Net Income CAGR 3Y | 45.11% | — | — | ◆ 102.04% | 102.04% -56% | |
| Revenue YoY (latest Q) | 13.44% | -22.97% | ◆ 28.76% | 16.23% | 16.23% -17% | |
| Net Income YoY (latest Q) | 80.75% | ◆ 82.26% | 28.51% | 38.44% | 38.44% +110% | |
| Profitability | ||||||
| EBITDA Margin | 5.93% | 8.22% | 43.60% | ◆ 63.22% | 43.60% -86% | |
| Net Income Margin | 5.82% | 36.81% | 27.67% | ◆ 51.16% | 36.81% -84% | |
| Return on Common Equity | 3.52% | 5.97% | ◆ 47.51% | 12.68% | 12.68% -72% | |
| Return on Capital Employed | 2.73% | 1.22% | ◆ 53.00% | 13.86% | 13.86% -80% | |
| Return on Assets | 2.81% | 4.90% | ◆ 32.88% | 10.58% | 10.58% -73% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | 0.05× | ◆ 0.00× | — | 0.03× -60% | |
| Interest Coverage | 21.21× | 2.44× | 23.51× | ◆ 64.19× | 23.51× -10% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,228 Cr | ₹281 Cr | ₹801 Cr | ₹1,142 Cr | ₹801 Cr +53% | |
| Net Income | ₹71.5 Cr | ₹103 Cr | ₹222 Cr | ₹584 Cr | ₹222 Cr -68% | |
| Total Assets | ₹2,541 Cr | ₹2,113 Cr | ₹674 Cr | ₹5,521 Cr | ₹2,113 Cr +20% | |
| EPS | ₹1.75 | ₹2.74 | ₹17.84 | ₹68.7 | ₹17.84 -90% | |
| Book Value per Share | ₹46.74 | ₹46.73 | ₹37.57 | — | ₹42.15 +11% | |