In ₹ Crore except Per Share Latest Annual	IXIGO FY26	INOXGREEN FY26	JSLL FY26	JUSTDIAL FY25	Peer Average
Valuation — at last close
P/E	81.17×	38.97×	19.49×	◆ 9.87×	22.78× +256%
P/B	3.04×	2.30×	9.25×	◆ 1.25×	4.27× -29%
EV/EBITDA	72.50×	151.96×	◆ 11.79×	—	81.88× -11%
Market Cap	₹6,224 Cr	₹3,919 Cr	₹4,323 Cr	₹5,768 Cr	₹4,670 Cr +33%
Growth
Revenue CAGR 3Y	◆ 34.81%	3.39%	—	20.85%	12.12% +187%
Revenue CAGR 5Y	—	—	—	3.68%	3.68%
Net Income CAGR 3Y	45.11%	—	—	◆ 102.04%	102.04% -56%
Revenue YoY (latest Q)	13.52%	-22.97%	◆ 28.76%	16.23%	7.34% +84%
Net Income YoY (latest Q)	◆ 1931.36%	82.26%	28.51%	38.44%	49.74% +3783%
Profitability
EBITDA Margin	5.93%	8.22%	43.60%	◆ 63.22%	38.35% -85%
Net Income Margin	5.82%	36.81%	27.67%	◆ 51.16%	38.55% -85%
Return on Common Equity	5.38%	5.57%	◆ 47.50%	13.54%	22.20% -76%
Return on Capital Employed	4.18%	1.09%	◆ 53.00%	14.80%	22.96% -82%
Return on Assets	4.15%	4.50%	◆ 32.88%	11.25%	16.21% -74%
Credit & Quality
Total Debt/Equity	0.01×	0.05×	◆ 0.00×	—	0.03× -60%
Interest Coverage	21.21×	2.44×	23.51×	◆ 64.19×	30.05× -29%
Scale — latest FY
Revenue / Total Income	₹1,228 Cr	₹281 Cr	₹801 Cr	₹1,142 Cr	₹741 Cr +66%
Net Income	₹71.5 Cr	₹103 Cr	₹222 Cr	₹584 Cr	₹303 Cr -76%
Total Assets	₹2,541 Cr	₹2,113 Cr	₹674 Cr	₹5,521 Cr	₹2,769 Cr -8%
EPS	₹1.75	₹2.74	₹17.84	₹68.7	₹29.76 -94%
Book Value per Share	₹46.71	₹46.51	₹37.58	₹541.71	₹208.6 -78%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.