In ₹ Crore except Per Share 12 Months Ending | Q4 FY25 31/03/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 217.9 | 212.6 | 73.5 | 75.3 | 89.8 | |
| Other Income | 6.3 | 2.3 | 2.4 | 3.1 | 6.0 | |
| Total Income | 224.1 | 214.9 | 75.9 | 78.4 | 95.7 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 199.4 | 186.0 | 66.4 | 66.8 | 80.7 | |
| + Changes in Inventories | -0.5 | 1.6 | 0.5 | 1.5 | 1.0 | |
| + Employee Benefit Expense | 1.0 | 0.8 | 0.6 | 0.7 | 0.7 | |
| + Finance Costs | 4.6 | 3.9 | 1.5 | 1.6 | 1.5 | |
| + Depreciation & Amortisation | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | |
| + Other Expenses | 14.5 | 10.9 | 3.9 | 6.3 | 16.9 | |
| Total Expenses | 219.7 | 203.9 | 73.3 | 77.3 | 101.1 | |
| EBITDA | 3.5 | 13.3 | 2.0 | -0.1 | -9.6 | |
| EBIT | 2.8 | 12.6 | 1.7 | -0.4 | -9.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 4.4 | 10.9 | 2.7 | 1.1 | -5.4 | |
| Pretax Income | 4.4 | 10.9 | 2.7 | 1.1 | -5.4 | |
| + Current Tax | 0.8 | 2.4 | 0.4 | 0.5 | 1.4 | |
| + Deferred Tax | -0.0 | 0.0 | 0.2 | -0.3 | -2.3 | |
| Tax Expense | 0.7 | 2.5 | 0.6 | 0.2 | -0.8 | |
| Net Income | 3.1 | 8.5 | 2.0 | 0.9 | -4.6 | |
| + Net Income — Continuing Ops | — | — | 2.0 | 0.9 | -4.6 | |
| + Other Comprehensive Income | — | — | -0.0 | 0.1 | 0.0 | |
| Total Comprehensive Income | — | — | 2.0 | 0.9 | -4.6 | |
| Net Income to Common | — | — | 2.1 | 0.8 | -4.5 | |
| Minority Interest | — | — | -0.1 | 0.1 | -0.1 | |
| Per Share | ||||||
| Basic EPS | 1.33 | 3.50 | 0.82 | 0.35 | 0.36 | |
| Diluted EPS | 1.30 | 3.40 | 0.80 | 0.34 | 0.35 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||||
| PBT before Exceptional & Extraordinary Items | 4.4 | 10.9 | — | — | — | |
| + Adjustments to Profit / (Loss) | — | 0.7 | — | — | — | |
| Profit for the Period before Minority Interest | 3.7 | 8.5 | — | — | — | |
| + Minority Interest | -0.6 | 0.0 | — | — | — | |
| Continuing & Discontinued Operations | ||||||
| Profit from Continuing Operations | 3.7 | 8.5 | — | — | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.1 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | — | 2.1 | 0.1 | 0.0 | |
| Comprehensive Income — Non-controlling Interests | — | — | -0.1 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | 0.82 | 0.35 | 0.36 | |
| Diluted EPS — Continuing Operations | — | — | 0.80 | 0.34 | 0.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 19.0 | 25.0 | 6.6 | 7.0 | 8.0 | |
| Gross Margin % | 8.72 | 11.76 | 8.97 | 9.28 | 8.95 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4.4 | 10.9 | 2.7 | 1.1 | -5.4 | |
| Net Income Adj (tax-effected) | 3.1 | 8.5 | 2.0 | 0.9 | -4.6 | |
| EPS Adj | 1.33 | 3.50 | 0.82 | 0.35 | 0.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | |
| Filed Debt Equity | 0.00 | — | — | — | — | |
| Filed Dscr | 0.31 | — | — | — | — | |
| Filed Iscr | 1.66 | — | — | — | — | |
| Paid Up Equity Capital | 24.3 | 24.4 | 25.0 | 25.0 | 25.0 | |