In ₹ Crore except Per Share Latest Annual	LEMERITE FY26	GICL FY26	KOTARISUG FY18	SHRADHA FY26	Peer Average
Valuation — at last close
P/E	◆ 4.19×	13.88×	82.54×	6.39×	34.27× -88%
P/B	◆ 0.36×	1.65×	1.37×	0.72×	1.25× -71%
EV/EBITDA	◆ 4.14×	12.17×	10.49×	12.33×	11.66× -65%
Market Cap	₹49.1 Cr	₹162 Cr	₹192 Cr	₹213 Cr	₹189 Cr -74%
Growth
Revenue CAGR 3Y	—	—	—	8.99%	8.99%
Revenue CAGR 5Y	—	—	—	147.84%	147.84%
Net Income CAGR 3Y	—	—	—	27.85%	27.85%
Revenue YoY (latest Q)	—	◆ 5.03%	—	-9.54%	-2.25%
Net Income YoY (latest Q)	—	◆ 11.83%	—	-19.08%	-3.62%
Profitability
EBITDA Margin	3.69%	11.11%	9.57%	◆ 22.01%	14.23% -74%
Net Income Margin	3.23%	6.66%	0.79%	◆ 25.47%	10.97% -71%
Return on Common Equity	9.42%	◆ 14.85%	1.21%	11.94%	9.33% +1%
Return on Capital Employed	8.86%	◆ 18.96%	6.61%	7.27%	10.95% -19%
Return on Assets	4.66%	◆ 7.81%	0.60%	6.70%	5.04% -7%
Credit & Quality
Total Debt/Equity	0.67×	0.37×	0.74×	◆ 0.30×	0.47× +43%
Interest Coverage	1.69×	4.01×	2.14×	◆ 6.54×	4.23× -60%
Scale — latest FY
Revenue / Total Income	₹357 Cr	₹175 Cr	₹290 Cr	₹117 Cr	₹194 Cr +84%
Net Income	₹11.6 Cr	₹11.6 Cr	₹2.3 Cr	₹29.8 Cr	₹14.6 Cr -21%
Total Assets	₹259 Cr	₹203 Cr	₹377 Cr	₹489 Cr	₹356 Cr -27%
EPS	₹4.69	₹2.12	₹0.28	₹4.11	₹2.17 +116%
Book Value per Share	₹53.9	₹17.85	₹16.85	₹36.72	₹23.81 +126%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.