In ₹ Crore except Per Share 12 Months Ending | Q4 FY22 31/03/2022 | Q1 FY23 30/06/2022 | Q2 FY23 30/09/2022 | Q3 FY23 31/12/2022 | Q4 FY23 31/03/2023 | Q1 FY24 30/06/2023 | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 0.5 | 0.0 | 0.0 | 1.1 | 0.1 | 0.5 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | |
| Total Income | 0.0 | 0.5 | 0.0 | 0.0 | 1.2 | 0.1 | 0.6 | 1.2 | 1.2 | 0.0 | 0.0 | 0.0 | |
| Expenses | |||||||||||||
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.1 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.3 | 1.1 | 1.4 | 0.2 | 0.3 | 0.3 | |
| Total Expenses | 0.1 | 0.6 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 1.1 | 1.6 | 0.3 | 0.5 | 0.5 | |
| EBITDA | -0.1 | -0.1 | -0.5 | -0.5 | 0.5 | -0.4 | 0.2 | 0.1 | -1.5 | -0.3 | -0.5 | -0.5 | |
| EBIT | -0.1 | -0.1 | -0.5 | -0.6 | 0.4 | -0.4 | 0.1 | 0.0 | -1.6 | -0.3 | -0.5 | -0.5 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | 0.2 | 0.0 | -0.4 | -0.3 | -0.5 | -0.5 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.2 | 0.0 | -35.3 | 0.0 | -0.6 | 0.0 | |
| Pretax Income | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | -20.0 | 0.0 | -35.7 | -0.3 | -1.1 | -0.5 | |
| Net Income | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | -20.0 | 0.0 | -35.7 | -0.3 | -1.1 | -0.5 | |
| + Net Income — Continuing Ops | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | -20.0 | 0.0 | -35.7 | -0.3 | -1.1 | -0.5 | |
| Total Comprehensive Income | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | -20.0 | 0.0 | -35.7 | -0.3 | -1.1 | -0.5 | |
| Per Share | |||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | -1.58 | 0.00 | -2.51 | -0.02 | -0.09 | -0.04 | |
| Diluted EPS | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | 0.00 | 0.00 | -2.51 | -0.02 | -0.09 | -0.04 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | -1.58 | 0.00 | -2.51 | -0.02 | -0.09 | -0.04 | |
| Diluted EPS — Continuing Operations | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | 0.00 | 0.00 | -2.51 | -0.02 | -0.09 | -0.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 0.0 | 0.5 | 0.0 | 0.0 | 1.1 | 0.1 | 0.5 | 1.2 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -416.83 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | 0.2 | 0.0 | -0.4 | -0.3 | -0.5 | -0.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.2 | 0.0 | -35.3 | 0.0 | -0.6 | 0.0 | |
| Net Income Adj (tax-effected) | -0.1 | -0.1 | -0.5 | -0.6 | 0.5 | -0.4 | 0.2 | 0.0 | -0.4 | -0.3 | -0.5 | -0.5 | |
| EPS Adj | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | 0.02 | 0.00 | -0.03 | -0.02 | -0.04 | -0.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 25.3 | 25.3 | 25.3 | 25.3 | 25.3 | 0.0 | 25.3 | 25.3 | 2.5 | 25.3 | 25.3 | 25.3 | |