| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Adjustments to reconcile profit — non-cash items | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 1.0 | 52.8 | 0.0 | ||
Changes in working capital | ||||||
| — | −2.7 | 0.0 | 0.1 | 0.0 | ||
| — | 0.1 | −0.2 | −1.5 | 0.2 | ||
| — | 0.0 | 0.0 | 0.9 | 0.0 | ||
| — | −39.8 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.5 | 0.0 | 0.0 | ||
| — | −0.1 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.1 | −0.1 | 0.1 | ||
| — | 0.0 | 0.0 | 0.0 | 0.1 | ||
| — | 0.0 | 0.0 | 0.0 | 0.2 | ||
| — | 0.1 | 0.1 | −0.1 | 0.0 | ||
| — | 0.0 | 0.0 | 1.0 | 0.0 | ||
Cash from operating activities | ||||||
| 1.8 | −0.5 | −2.2 | −53.3 | −0.6 | ||
| — | −42.3 | 1.6 | 53.2 | 0.6 | ||
| — | −42.8 | −0.6 | −0.1 | −0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | −42.7 | −0.6 | −0.1 | −0.0 | ||
Cash from investing activities | ||||||
| — | 0.0 | 0.0 | 1.4 | 0.0 | ||
| — | 0.0 | 0.0 | 0.5 | 0.0 | ||
| — | 0.0 | 1.3 | 0.0 | 0.0 | ||
| — | 0.0 | 1.4 | 0.9 | 0.0 | ||
Cash from financing activities | ||||||
| — | 42.6 | 0.0 | 0.0 | 0.0 | ||
| — | 0.3 | 0.0 | 0.0 | 0.3 | ||
| — | 0.0 | 0.8 | 1.1 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 42.8 | −0.8 | −1.2 | 0.2 | ||
| — | 0.1 | −0.0 | −0.4 | 0.2 | ||
| — | 0.1 | −0.0 | −0.4 | 0.2 | ||
| — | — | — | 0.0 | 0.4 | ||
Reference items | ||||||
| 1.9 | −0.5 | −1.3 | −1.7 | −0.7 | ||
| 35.2% | −1,497.1% | −353.9% | −96.0% | −42.1% | ||
| −42.7 | −42.7 | −0.6 | −0.1 | −0.0 | ||
| — | −42.5 | −1.4 | −0.4 | — | ||
| −₹2.53 | −₹2.53 | −₹0.03 | −₹0.01 | −₹0.00 | ||
| — | 86.55× | 0.26× | 0.00× | 0.01× | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||||||
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Other Non-cash Items | 0.0 | 52.8 | 1.0 | 0.0 | — | |
| Changes in Working Capital | ||||||
| + Inventories | 0.0 | 0.1 | 0.0 | -2.7 | — | |
| + Trade Receivables — Current | 0.2 | -1.5 | -0.2 | 0.1 | — | |
| + Other Financial Assets — Current | 0.0 | 0.9 | 0.0 | 0.0 | — | |
| + Other Financial Assets — Non-current | 0.0 | 0.0 | 0.0 | -39.8 | — | |
| + Other Current Assets | 0.0 | 0.0 | 0.5 | 0.0 | — | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | -0.1 | — | |
| + Trade Payables — Current | 0.1 | -0.1 | 0.1 | 0.0 | — | |
| + Other Financial Liabilities — Current | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| + Other Financial Liabilities — Non-current | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| + Other Current Liabilities | 0.0 | -0.1 | 0.1 | 0.1 | — | |
| + Provisions — Current | 0.0 | 1.0 | 0.0 | 0.0 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | -0.6 | -53.3 | -2.2 | -0.5 | 1.8 | |
| + Total Adjustments (incl. Working Capital) | 0.6 | 53.2 | 1.6 | -42.3 | — | |
| Cash from Operations (pre-tax) | -0.0 | -0.1 | -0.6 | -42.8 | — | |
| + Interest Received — Operating | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Operating Activities | -0.0 | -0.1 | -0.6 | -42.7 | — | |
| Cash from Investing Activities | ||||||
| + Disp of Fixed Assets | 0.0 | 1.4 | 0.0 | 0.0 | — | |
| + Acq of Investment Property | 0.0 | 0.5 | 0.0 | 0.0 | — | |
| + Disp of Investment Property | 0.0 | 0.0 | 1.3 | 0.0 | — | |
| Cash from Investing Activities | 0.0 | 0.9 | 1.4 | 0.0 | — | |
| Cash from Financing Activities | ||||||
| + Proceeds from Other Equity Instruments | 0.0 | 0.0 | 0.0 | 42.6 | — | |
| + Proceeds from Borrowings | 0.3 | 0.0 | 0.0 | 0.3 | — | |
| + Repayment of Borrowings | 0.0 | 1.1 | 0.8 | 0.0 | — | |
| + Interest Paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Financing Activities | 0.2 | -1.2 | -0.8 | 42.8 | — | |
| Net Changes in Cash (pre-FX) | 0.2 | -0.4 | -0.0 | 0.1 | — | |
| Net Changes in Cash | 0.2 | -0.4 | -0.0 | 0.1 | — | |
| Closing Cash | 0.4 | 0.0 | — | — | — | |
| Reference Items | ||||||
| EBITDA | -0.7 | -1.7 | -1.3 | -0.5 | 1.9 | |
| EBITDA Margin % | -42.10 | -96.02 | -353.86 | -1,497.08 | 35.23 | |
| Free Cash Flow (CFO − Capex) | -0.0 | -0.1 | -0.6 | -42.7 | -42.7 | |
| Free Cash Flow to Equity | — | -0.4 | -1.4 | -42.5 | — | |
| Free Cash Flow per Basic Share | -0.00 | -0.01 | -0.03 | -2.53 | -2.53 | |
| Cash Flow to Net Income | 0.01 | 0.00 | 0.26 | 86.55 | — | |
| Cash Paid for Interest | 0.0 | 0.0 | 0.0 | 0.0 | — | |