In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Last 12M 31/12/2024 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1.2 | 1.6 | 1.8 | 0.0 | |
| Other Income | 0.0 | 0.1 | 1.2 | 1.2 | |
| Total Income | 1.2 | 1.7 | 3.0 | 1.2 | |
| Expenses | |||||
| + Changes in Inventories | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Employee Benefit Expense | 0.2 | 0.1 | 0.2 | 0.5 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 1.7 | 2.1 | 3.2 | 2.2 | |
| Total Expenses | 1.9 | 2.4 | 3.5 | 2.9 | |
| EBITDA | -0.7 | -0.7 | -1.7 | -2.8 | |
| EBIT | -0.7 | -0.7 | -1.7 | -2.8 | |
| Profit | |||||
| PBT before Exceptional Items | -0.7 | -0.6 | -0.5 | -1.6 | |
| + Exceptional Items | 0.0 | 0.0 | -52.8 | -35.9 | |
| Pretax Income | -0.7 | -0.6 | -53.3 | -37.5 | |
| Net Income | -0.7 | -0.6 | -53.3 | -37.5 | |
| + Net Income — Continuing Ops | -0.7 | -0.6 | -53.3 | -37.5 | |
| Total Comprehensive Income | -0.7 | -0.6 | -53.3 | -37.5 | |
| Per Share | |||||
| Basic EPS | -0.06 | -0.05 | -4.21 | -2.66 | |
| Diluted EPS | -0.06 | -0.05 | -4.21 | -2.66 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.06 | -0.05 | -4.21 | -2.66 | |
| Diluted EPS — Continuing Operations | -0.06 | -0.05 | -4.21 | -2.66 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 1.2 | 1.6 | 1.7 | -0.1 | |
| Gross Margin % | 100.00 | 100.00 | 93.90 | -126.32 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -0.7 | -0.6 | -0.5 | -1.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -52.8 | -35.9 | |
| Net Income Adj (tax-effected) | -0.7 | -0.6 | -0.5 | -1.6 | |
| EPS Adj | -0.06 | -0.05 | -0.04 | -0.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 25.3 | 25.3 | 25.3 | 25.3 | |