| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,858 | — | — | — | — | |
| 36.3 | 36.3 | 22.7 | 11.5 | 19.4 | |
| 0.0 | 0.0 | 4.4 | 3.1 | 1.9 | |
| 498 | 498 | 526 | 462 | 211 | |
| 2,320 | — | — | — | — | |
| 462 | 462 | 503 | 451 | 191 | |
| ₹559.41 | — | — | — | — | |
| 1,083 | 1,083 | 1,084 | 1,004 | 682 | |
| 46.0% | 46.0% | 48.5% | 46.0% | 30.9% | |
| 0.21× | — | — | — | — | |
| 0.45× | — | — | — | — | |
| 8.41× | — | — | — | — | |
| 18.40× | — | — | — | — | |
| 11.45× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 5,137 | 4,896 | 4,025 | 3,288 | 3,382 | |
| 276 | 265 | 222 | 218 | 238 | |
| 126 | 116 | 90.7 | 116 | 151 | |
| — | 267 | 152 | 40.8 | 71.0 | |
| 203 | 203 | 14.7 | −44.4 | −1.0 | |
| — | 183 | −8.5 | −53.7 | −10.6 | |
| — | 64.9 | 137 | 85.2 | 71.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,857.6 | |
| - Cash, Equiv & ST Investments | 19.4 | 11.5 | 22.7 | 36.3 | 36.3 | |
| + Minority Interest | 1.9 | 3.1 | 4.4 | 0.0 | 0.0 | |
| + Total Debt | 210.7 | 462.0 | 525.8 | 498.3 | 498.3 | |
| Enterprise Value | — | — | — | — | 2,319.5 | |
| Net Debt (memo) | 191.4 | 450.5 | 503.1 | 462.0 | 462.0 | |
| EV per Share | — | — | — | — | 559.41 | |
| Total Capital | 682.4 | 1,004.1 | 1,084.3 | 1,082.8 | 1,082.8 | |
| Total Debt/Total Capital | 30.88 | 46.02 | 48.49 | 46.02 | 46.02 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 0.45 | |
| EV/EBITDA | — | — | — | — | 8.41 | |
| EV/EBIT | — | — | — | — | 18.40 | |
| EV/Free Cash Flow | — | — | — | — | 11.45 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,382.4 | 3,287.9 | 4,025.5 | 4,896.2 | 5,136.9 | |
| EBITDA | 237.9 | 217.6 | 221.6 | 264.8 | 275.8 | |
| EBIT | 150.6 | 116.3 | 90.7 | 115.6 | 126.1 | |
| Operating Cash Flow | 71.0 | 40.8 | 152.0 | 267.5 | — | |
| Free Cash Flow | -1.0 | -44.4 | 14.7 | 202.6 | 202.6 | |
| FCFF (free cash flow to the firm) | -10.6 | -53.7 | -8.5 | 183.1 | — | |
| Capital Expenditure | 71.9 | 85.2 | 137.3 | 64.9 | — | |