In ₹ Crore except Per Share Latest Annual	LANDMARK FY26	PVSL FY26	COMPEAU FY25	Peer Average
Valuation — at last close
P/E	46.27×	—	◆ 9.63×	9.63× +380%
P/B	2.96×	1.03×	◆ 0.59×	0.81× +264%
EV/EBITDA	8.20×	6.93×	◆ 5.96×	6.45× +27%
Market Cap	₹1,729 Cr	₹649 Cr	₹217 Cr	₹433 Cr +299%
Growth
Revenue CAGR 3Y	13.12%	—	◆ 22.29%	22.29% -41%
Net Income CAGR 3Y	-23.51%	—	◆ -16.54%	-16.54% -42%
Revenue YoY (latest Q)	22.66%	◆ 44.14%	—	44.14% -49%
Net Income YoY (latest Q)	97.47%	◆ 115.59%	—	115.59% -16%
Profitability
EBITDA Margin	◆ 5.41%	2.87%	3.82%	3.34% +62%
Net Income Margin	0.78%	-0.20%	◆ 1.06%	0.43% +81%
Return on Common Equity	◆ 6.55%	-2.02%	6.36%	2.17% +202%
Return on Capital Employed	11.91%	4.47%	◆ 12.29%	8.38% +42%
Return on Assets	1.97%	-0.58%	◆ 2.99%	1.21% +63%
Credit & Quality
Total Debt/Equity	◆ 0.85×	1.11×	0.87×	0.99× -14%
Interest Coverage	1.45×	0.54×	◆ 1.73×	1.14× +28%
Scale — latest FY
Revenue / Total Income	₹4,896 Cr	₹6,381 Cr	₹2,131 Cr	₹4,256 Cr +15%
Net Income	₹38.1 Cr	−₹12.5 Cr	₹22.6 Cr	₹5 Cr +655%
Total Assets	₹1,979 Cr	₹2,383 Cr	₹805 Cr	₹1,594 Cr +24%
EPS	₹9.01	₹-1.75	₹36.7	₹17.48 -48%
Book Value per Share	₹140.97	₹88.18	₹595.83	₹342.01 -59%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.