| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 712 | 378 | 285 | 242 | |
| 2.2 | 3.0 | 1.8 | 3.2 | |
| 0.0 | — | 237 | 0.0 | |
| 54.2 | 53.3 | 50.8 | 47.8 | |
| 11.3 | 17.7 | 20.7 | 19.0 | |
| 0.5 | — | 0.0 | 2.5 | |
| 16.3 | 16.3 | 16.3 | 16.3 | |
| 31.3 | 25.6 | 20.9 | 216 | |
| 47.6 | 42.0 | 37.2 | 233 | |
| 41.3 | 29.2 | 17.7 | 13.6 | |
| 3.1 | 317 | 3.5 | 2.1 | |
| 873 | 840 | 654 | 563 | |
Current assets | ||||
| 673 | 647 | 568 | 448 | |
| 156 | 182 | 131 | 104 | |
| 36.3 | 22.7 | 11.5 | 19.4 | |
| 20.1 | 18.6 | 20.4 | 20.6 | |
| 0.5 | 0.2 | 0.2 | 0.1 | |
| 72.5 | 44.2 | 55.0 | 45.7 | |
| 286 | 267 | 218 | 189 | |
| 138 | 119 | 95.4 | 55.4 | |
| 1,107 | 1,049 | 898 | 698 | |
| 1,979 | 1,889 | 1,551 | 1,261 | |
Equity | ||||
| 20.7 | 20.7 | 20.6 | 19.8 | |
| 564 | 533 | 518 | 450 | |
| 585 | 554 | 539 | 470 | |
| 0.0 | 4.4 | 3.1 | 1.9 | |
| 585 | 558 | 542 | 472 | |
Liabilities | ||||
| 21.3 | 42.1 | 40.7 | 26.0 | |
| 306 | 277 | 220 | 31.1 | |
| 327 | 319 | 261 | 57.1 | |
| 3.9 | 1.6 | 0.0 | 0.0 | |
| 1.2 | 1.9 | 2.7 | 0.0 | |
| 72.7 | 69.7 | 33.6 | 181 | |
| 405 | 393 | 297 | 238 | |
| 477 | 484 | 421 | 185 | |
| 116 | 140 | 114 | 117 | |
| 247 | 177 | 50.3 | 128 | |
| 840 | 802 | 586 | 430 | |
| 6.6 | 3.3 | 0.7 | 2.4 | |
| 143 | 133 | 126 | 119 | |
| 990 | 938 | 712 | 551 | |
| 1,395 | 1,331 | 1,009 | 789 | |
| 1,979 | 1,889 | 1,551 | 1,261 | |
Assets — additional as-filed lines | ||||
| 10.1 | 16.6 | 16.3 | 4.4 | |
Trade payables — MSME split | ||||
| 3.7 | 3.5 | — | — | |
| 112 | 137 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 242.4 | 285.0 | 378.5 | 712.4 | 712.4 | |
| + Capital Work-in-Progress | 3.2 | 1.8 | 3.0 | 2.2 | 2.2 | |
| + Investment Property | 0.0 | 237.2 | — | 0.0 | 0.0 | |
| + Goodwill | 47.8 | 50.8 | 53.3 | 54.2 | 54.2 | |
| + Other Intangibles | 19.0 | 20.7 | 17.7 | 11.3 | 11.3 | |
| + Intangibles under Development | 2.5 | 0.0 | — | 0.5 | 0.5 | |
| + Non-current Investments | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | |
| + Other Non-current Financial Assets | 216.2 | 20.9 | 25.6 | 31.3 | 31.3 | |
| Non-current Financial Assets | 232.5 | 37.2 | 42.0 | 47.6 | 47.6 | |
| + Deferred Tax Assets | 13.6 | 17.7 | 29.2 | 41.3 | 41.3 | |
| + Other Non-current Assets | 2.1 | 3.5 | 316.6 | 3.1 | 3.1 | |
| Total Non-current Assets | 563.2 | 653.8 | 840.1 | 872.5 | 872.5 | |
| Current Assets | ||||||
| + Inventories | 448.4 | 568.1 | 646.6 | 672.9 | 672.9 | |
| + Trade Receivables | 103.6 | 130.7 | 181.5 | 156.3 | 156.3 | |
| + Cash & Cash Equivalents | 19.4 | 11.5 | 22.7 | 36.3 | 36.3 | |
| + Other Bank Balances | 20.6 | 20.4 | 18.6 | 20.1 | 20.1 | |
| + Short-term Loans | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 45.7 | 55.0 | 44.2 | 72.5 | 72.5 | |
| Current Financial Assets | 189.4 | 217.8 | 267.2 | 285.7 | 285.7 | |
| + Other Current Assets | 55.4 | 95.4 | 118.7 | 138.0 | 138.0 | |
| Total Current Assets | 697.6 | 897.6 | 1,049.2 | 1,106.7 | 1,106.7 | |
| Total Assets | 1,260.8 | 1,551.4 | 1,889.3 | 1,979.2 | 1,979.2 | |
| Equity | ||||||
| + Equity Share Capital | 19.8 | 20.6 | 20.7 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 449.9 | 518.3 | 533.4 | 563.8 | 563.8 | |
| Equity — Owners of Parent | 469.7 | 538.9 | 554.1 | 584.5 | 584.5 | |
| + Minority Interest | 1.9 | 3.1 | 4.4 | 0.0 | 0.0 | |
| Total Equity | 471.6 | 542.0 | 558.4 | 584.5 | 584.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 26.0 | 40.7 | 42.1 | 21.3 | 21.3 | |
| + Other Non-current Financial Liab | 31.1 | 220.5 | 277.4 | 305.7 | 305.7 | |
| Non-current Financial Liabilities | 57.1 | 261.1 | 319.5 | 326.9 | 326.9 | |
| + Provisions — Non-current | 0.0 | 0.0 | 1.6 | 3.9 | 3.9 | |
| + Deferred Tax Liabilities | 0.0 | 2.7 | 1.9 | 1.2 | 1.2 | |
| + Other Non-current Liabilities | 180.7 | 33.6 | 69.7 | 72.7 | 72.7 | |
| Non-current Liabilities | 237.8 | 297.4 | 392.7 | 404.7 | 404.7 | |
| + Borrowings — Current | 184.7 | 421.4 | 483.7 | 477.0 | 477.0 | |
| + Trade Payables | 116.9 | 114.2 | 140.4 | 116.1 | 116.1 | |
| + Other Current Financial Liab | 128.0 | 50.3 | 177.5 | 247.3 | 247.3 | |
| Current Financial Liabilities | 429.6 | 585.8 | 801.5 | 840.4 | 840.4 | |
| + Current Tax Liabilities | 2.4 | 0.7 | 3.3 | 6.6 | 6.6 | |
| + Other Current Liabilities | 119.3 | 125.6 | 133.3 | 143.0 | 143.0 | |
| Current Liabilities | 551.3 | 712.0 | 938.2 | 990.0 | 990.0 | |
| Total Liabilities | 789.1 | 1,009.4 | 1,330.9 | 1,394.6 | 1,394.6 | |
| Total Equity & Liabilities | 1,260.8 | 1,551.4 | 1,889.3 | 1,979.2 | 1,979.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.4 | 16.3 | 16.6 | 10.1 | 10.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.5 | 3.7 | 3.7 | |
| + Dues to Other Creditors — Current | — | — | 136.9 | 112.4 | 112.4 | |