| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 216 | — | — | — | |
| 20.6 | 20.6 | 15.3 | 4.1 | |
| 107 | 107 | 153 | 95.0 | |
| 302 | — | — | — | |
| 86.0 | 86.0 | 138 | 90.9 | |
| ₹41.03 | — | — | — | |
| 346 | 346 | 349 | 232 | |
| 30.8% | 30.8% | 43.9% | 40.9% | |
| 0.35× | — | — | — | |
| 2.24× | — | — | — | |
| 136.18× | — | — | — | |
| −304.55× | — | — | — | |
Reference items — trailing FY values | ||||
| 135 | 131 | 190 | 138 | |
| 2.2 | 0.7 | 31.6 | 24.7 | |
| −1.0 | −2.8 | 28.6 | 22.9 | |
| — | 9.8 | −68.6 | 29.0 | |
| −1.2 | −1.2 | −68.6 | 25.1 | |
| — | −6.0 | −81.4 | 20.5 | |
| — | 11.0 | 0.0 | 3.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 215.8 | |
| - Cash, Equiv & ST Investments | 4.1 | 15.3 | 20.6 | 20.6 | |
| + Total Debt | 95.0 | 153.1 | 106.6 | 106.6 | |
| Enterprise Value | — | — | — | 301.8 | |
| Net Debt (memo) | 90.9 | 137.7 | 86.0 | 86.0 | |
| EV per Share | — | — | — | 41.03 | |
| Total Capital | 232.1 | 348.7 | 345.9 | 345.9 | |
| Total Debt/Total Capital | 40.93 | 43.89 | 30.81 | 30.81 | |
| Total Debt/EV | — | — | — | 0.35 | |
| EV/Sales | — | — | — | 2.24 | |
| EV/EBITDA | — | — | — | 136.18 | |
| EV/EBIT | — | — | — | -304.55 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 138.3 | 190.3 | 131.3 | 134.8 | |
| EBITDA | 24.7 | 31.6 | 0.7 | 2.2 | |
| EBIT | 22.9 | 28.6 | -2.8 | -1.0 | |
| Operating Cash Flow | 29.0 | -68.6 | 9.8 | — | |
| Free Cash Flow | 25.1 | -68.6 | -1.2 | -1.2 | |
| FCFF (free cash flow to the firm) | 20.5 | -81.4 | -6.0 | — | |
| Capital Expenditure | 3.9 | 0.0 | 11.0 | — | |