In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 138.3 | 190.3 | 131.3 | 134.8 | |
| Other Income | 0.5 | 1.9 | 74.1 | 92.2 | |
| Total Income | 138.9 | 192.2 | 205.4 | 227.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 87.5 | 121.1 | 112.0 | 118.5 | |
| + Changes in Inventories | 0.0 | -78.6 | -29.8 | -31.1 | |
| + Employee Benefit Expense | 8.0 | 13.1 | 11.4 | 10.3 | |
| + Finance Costs | 13.1 | 20.2 | 24.5 | 23.9 | |
| + Depreciation & Amortisation | 1.8 | 3.1 | 3.6 | 3.2 | |
| + Other Expenses | 18.1 | 103.0 | 37.0 | 34.9 | |
| Total Expenses | 128.5 | 182.0 | 158.6 | 159.6 | |
| EBITDA | 24.7 | 31.6 | 0.7 | 2.2 | |
| EBIT | 22.9 | 28.6 | -2.8 | -1.0 | |
| Profit | |||||
| PBT before Exceptional Items | 10.4 | 10.2 | 46.8 | 67.4 | |
| + Exceptional Items | 0.0 | 0.0 | -0.2 | -0.2 | |
| Pretax Income | 10.4 | 10.2 | 46.5 | 67.1 | |
| + Current Tax | 1.8 | 4.6 | 8.9 | 12.4 | |
| + Deferred Tax | 1.8 | 0.9 | -2.8 | -2.8 | |
| Tax Expense | 3.6 | 5.5 | 6.1 | 9.6 | |
| Net Income | 6.7 | 4.7 | 40.5 | 57.6 | |
| + Net Income — Continuing Ops | 6.7 | 4.7 | 40.5 | 57.6 | |
| + Other Comprehensive Income | -0.2 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 6.6 | 4.7 | 40.5 | 57.6 | |
| Net Income to Common | — | 5.8 | — | — | |
| Per Share | |||||
| Basic EPS | 1.11 | 0.79 | 5.52 | 7.85 | |
| Diluted EPS | 1.11 | 0.79 | 5.52 | 7.85 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.11 | 0.79 | 5.52 | 7.85 | |
| Diluted EPS — Continuing Operations | 1.11 | 0.79 | 5.52 | 7.85 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 50.8 | 147.8 | 49.1 | 47.3 | |
| Gross Margin % | 36.71 | 77.66 | 37.41 | 35.13 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 10.4 | 10.2 | 46.8 | 67.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -0.2 | -0.2 | |
| Net Income Adj (tax-effected) | 6.7 | 4.7 | 40.7 | 57.8 | |
| EPS Adj | 1.11 | 0.79 | 5.55 | 7.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 12.2 | 14.6 | 14.7 | 14.7 | |