| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 583 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 60.8 | 40.9 | 9.2 | 70.6 | 1.5 | ||
| 860 | 860 | 654 | 513 | 513 | ||
| 1,382 | — | — | — | — | ||
| 799 | 819 | 644 | 442 | 511 | ||
| ₹158.34 | — | — | — | — | ||
| 2,075 | 2,088 | 1,866 | 1,636 | 1,480 | ||
| 41.4% | 41.2% | 35.0% | 31.3% | 34.7% | ||
| 0.62× | — | — | — | — | ||
| 1.18× | — | — | — | — | ||
| 8.55× | — | — | — | — | ||
| 15.28× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,173 | 1,093 | 1,107 | 1,211 | 1,310 | ||
| 162 | 162 | 243 | 333 | 379 | ||
| 90.5 | 96.5 | 189 | 285 | 334 | ||
| — | 219 | 177 | 298 | 375 | ||
| −108 | −108 | −136 | 122 | 310 | ||
| — | −120 | −146 | 110 | 288 | ||
| — | 327 | 313 | 176 | 65.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 583.3 | |
| - Cash, Equiv & ST Investments | 1.5 | 70.6 | 9.2 | 40.9 | 60.8 | |
| + Total Debt | 512.8 | 512.5 | 653.6 | 859.8 | 859.8 | |
| Enterprise Value | — | — | — | — | 1,382.3 | |
| Net Debt (memo) | 511.3 | 441.9 | 644.4 | 818.9 | 799.1 | |
| EV per Share | — | — | — | — | 158.34 | |
| Total Capital | 1,479.6 | 1,636.3 | 1,866.4 | 2,088.2 | 2,074.8 | |
| Total Debt/Total Capital | 34.66 | 31.32 | 35.02 | 41.18 | 41.44 | |
| Total Debt/EV | — | — | — | — | 0.62 | |
| EV/Sales | — | — | — | — | 1.18 | |
| EV/EBITDA | — | — | — | — | 8.55 | |
| EV/EBIT | — | — | — | — | 15.28 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,309.6 | 1,211.3 | 1,107.0 | 1,093.2 | 1,173.4 | |
| EBITDA | 379.2 | 333.1 | 242.6 | 161.8 | 161.7 | |
| EBIT | 333.8 | 284.8 | 188.6 | 96.5 | 90.5 | |
| Operating Cash Flow | 375.4 | 297.8 | 177.0 | 219.2 | — | |
| Free Cash Flow | 310.0 | 122.2 | -136.0 | -107.9 | -107.9 | |
| FCFF (free cash flow to the firm) | 287.5 | 110.3 | -146.0 | -119.5 | — | |
| Capital Expenditure | 65.4 | 175.6 | 312.9 | 327.1 | — | |