In ₹ Crore except Per Share Latest Annual | KUANTUM FY26 | SATIA FY26 | RAMANEWS FY26 | NRAIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 15.80× | 16.80× | — | 23.01× | 19.91× -21% | |
| P/B | ◆ 0.54× | 0.63× | — | 1.23× | 0.93× -42% | |
| EV/EBITDA | 9.16× | ◆ 7.44× | 3909.63× | 10.20× | 10.20× -10% | |
| Market Cap | ₹663 Cr | ₹687 Cr | ₹474 Cr | ₹1,006 Cr | ₹687 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | -5.84% | -8.31% | -11.18% | ◆ 6.70% | -8.31% +30% | |
| Revenue CAGR 5Y | ◆ 22.04% | 19.80% | -34.18% | 13.37% | 13.37% +65% | |
| Net Income CAGR 3Y | -32.46% | -40.29% | — | ◆ -23.94% | -32.12% -1% | |
| Revenue YoY (latest Q) | 36.26% | -2.45% | 5.98% | ◆ 43.09% | 5.98% +506% | |
| Net Income YoY (latest Q) | -48.34% | -154.17% | -2.15% | ◆ 111.35% | -2.15% -2148% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 14.80% | 9.08% | 0.66% | 8.13% | 8.13% +82% | |
| Net Income Margin | ◆ 3.84% | 2.82% | -209.47% | 2.04% | 2.04% +88% | |
| Return on Common Equity | 3.42% | 3.76% | ◆ 82.94% | 5.36% | 5.36% -36% | |
| Return on Capital Employed | 4.79% | -0.56% | -1.24% | ◆ 6.87% | -0.56% +955% | |
| Return on Assets | 1.75% | ◆ 2.63% | -14.75% | 2.15% | 2.15% -19% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.70× | 0.27× | ◆ -4.55× | 0.97× | 0.27× +159% | |
| Interest Coverage | ◆ 2.08× | -0.34× | -0.11× | 1.65× | -0.11× +1991% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,093 Cr | ₹1,452 Cr | ₹32.7 Cr | ₹2,145 Cr | ₹1,452 Cr -25% | |
| Net Income | ₹42 Cr | ₹40.9 Cr | −₹68.5 Cr | ₹43.7 Cr | ₹40.9 Cr +3% | |
| Total Assets | ₹2,399 Cr | ₹1,558 Cr | ₹465 Cr | ₹2,031 Cr | ₹1,558 Cr +54% | |
| EPS | ₹4.81 | ₹4.09 | ₹-4.64 | ₹25.68 | ₹4.09 +18% | |
| Book Value per Share | ₹140.7 | ₹108.8 | ₹-5.6 | ₹479.11 | ₹108.8 +29% | |