| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,066 | 1,810 | 1,601 | 1,468 | 1,407 | ||
| 139 | 263 | 155 | 41.9 | 30.6 | ||
| 7.0 | 7.1 | 7.2 | 7.4 | 7.5 | ||
| 9.4 | 10.7 | 10.1 | 0.0 | 0.0 | ||
| 0.8 | 0.8 | 1.1 | — | 0.0 | ||
| 3.0 | 1.0 | 0.0 | 0.0 | 0.0 | ||
| 11.0 | 10.8 | 4.9 | 3.9 | 3.9 | ||
| 14.0 | 11.8 | 4.9 | 3.9 | 3.9 | ||
| 8.6 | 7.7 | 1.6 | 1.6 | 1.6 | ||
| 21.4 | 32.8 | 60.1 | 58.6 | 25.8 | ||
| 2,266 | 2,143 | 1,841 | 1,581 | 1,476 | ||
Current assets | ||||||
| 150 | 131 | 126 | 113 | 90.1 | ||
| 29.8 | 44.3 | 39.1 | 34.2 | 28.7 | ||
| 60.8 | 40.9 | 9.2 | 70.6 | 1.5 | ||
| 15.2 | 7.6 | 12.2 | 7.3 | 15.7 | ||
| 2.5 | 0.8 | 1.0 | 2.8 | 1.6 | ||
| 108 | 93.5 | 61.5 | 115 | 47.6 | ||
| 35.0 | 30.6 | 83.6 | 78.8 | 75.5 | ||
| 293 | 256 | 271 | 307 | 213 | ||
| 2,560 | 2,399 | 2,113 | 1,888 | 1,689 | ||
Equity | ||||||
| 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | ||
| 1,206 | 1,220 | 1,204 | 1,115 | 958 | ||
| 1,215 | 1,228 | 1,213 | 1,124 | 967 | ||
| 1,215 | 1,228 | 1,213 | 1,124 | 967 | ||
Liabilities | ||||||
| 709 | 590 | 403 | 307 | 368 | ||
| 42.9 | 27.4 | 26.2 | 24.8 | 22.8 | ||
| 752 | 617 | 429 | 332 | 391 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | ||
| 158 | 155 | 140 | 126 | 117 | ||
| 4.0 | 13.0 | 4.3 | 4.5 | 0.0 | ||
| 914 | 785 | 573 | 462 | 514 | ||
| 253 | 270 | 251 | 205 | 145 | ||
| 106 | 64.0 | 41.9 | 56.9 | 25.8 | ||
| 67.0 | 47.1 | 26.6 | 23.2 | 19.8 | ||
| 426 | 381 | 319 | 286 | 191 | ||
| 0.6 | 0.0 | 0.0 | 0.1 | 0.3 | ||
| 0.0 | 0.0 | 1.7 | 8.1 | 0.3 | ||
| 4.6 | 4.7 | 5.4 | 7.7 | 8.4 | ||
| 431 | 386 | 327 | 302 | 209 | ||
| 1,345 | 1,171 | 900 | 764 | 723 | ||
| 2,560 | 2,399 | 2,113 | 1,888 | 1,689 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.3 | 0.3 | 9.1 | ||
| 0.0 | 0.0 | — | — | 4.8 | ||
Trade payables — MSME split | ||||||
| 16.7 | 9.4 | 9.3 | — | — | ||
| 89.2 | 54.7 | 32.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,406.8 | 1,467.8 | 1,601.3 | 1,809.9 | 2,066.0 | |
| + Capital Work-in-Progress | 30.6 | 41.9 | 155.2 | 262.5 | 139.0 | |
| + Investment Property | 7.5 | 7.4 | 7.2 | 7.1 | 7.0 | |
| + Other Intangibles | 0.0 | 0.0 | 10.1 | 10.7 | 9.4 | |
| + Intangibles under Development | 0.0 | — | 1.1 | 0.8 | 0.8 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 1.0 | 3.0 | |
| + Other Non-current Financial Assets | 3.9 | 3.9 | 4.9 | 10.8 | 11.0 | |
| Non-current Financial Assets | 3.9 | 3.9 | 4.9 | 11.8 | 14.0 | |
| + Deferred Tax Assets | 1.6 | 1.6 | 1.6 | 7.7 | 8.6 | |
| + Other Non-current Assets | 25.8 | 58.6 | 60.1 | 32.8 | 21.4 | |
| Total Non-current Assets | 1,476.3 | 1,581.1 | 1,841.5 | 2,143.3 | 2,266.1 | |
| Current Assets | ||||||
| + Inventories | 90.1 | 112.8 | 126.2 | 131.4 | 150.2 | |
| + Trade Receivables | 28.7 | 34.2 | 39.1 | 44.3 | 29.8 | |
| + Cash & Cash Equivalents | 1.5 | 70.6 | 9.2 | 40.9 | 60.8 | |
| + Other Bank Balances | 15.7 | 7.3 | 12.2 | 7.6 | 15.2 | |
| + Other Current Financial Assets | 1.6 | 2.8 | 1.0 | 0.8 | 2.5 | |
| Current Financial Assets | 47.6 | 115.0 | 61.5 | 93.5 | 108.2 | |
| + Other Current Assets | 75.5 | 78.8 | 83.6 | 30.6 | 35.0 | |
| Total Current Assets | 213.2 | 306.6 | 271.3 | 255.5 | 293.4 | |
| Total Assets | 1,689.5 | 1,887.8 | 2,112.8 | 2,398.9 | 2,559.5 | |
| Equity | ||||||
| + Equity Share Capital | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | |
| + Other Equity / Reserves | 958.1 | 1,115.1 | 1,204.0 | 1,219.6 | 1,206.2 | |
| Equity — Owners of Parent | 966.8 | 1,123.8 | 1,212.7 | 1,228.3 | 1,215.0 | |
| Total Equity | 966.8 | 1,123.8 | 1,212.7 | 1,228.3 | 1,215.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 367.8 | 307.0 | 402.7 | 589.7 | 708.7 | |
| + Other Non-current Financial Liab | 22.8 | 24.8 | 26.2 | 27.4 | 42.9 | |
| Non-current Financial Liabilities | 390.6 | 331.8 | 428.9 | 617.1 | 751.6 | |
| + Provisions — Non-current | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 117.2 | 125.7 | 140.0 | 154.5 | 158.0 | |
| + Other Non-current Liabilities | 0.0 | 4.5 | 4.3 | 13.0 | 4.0 | |
| Non-current Liabilities | 514.0 | 462.1 | 573.2 | 784.6 | 913.6 | |
| + Borrowings — Current | 145.0 | 205.5 | 250.9 | 270.1 | 252.9 | |
| + Trade Payables | 25.8 | 56.9 | 41.9 | 64.0 | 105.9 | |
| + Other Current Financial Liab | 19.8 | 23.2 | 26.6 | 47.1 | 67.0 | |
| Current Financial Liabilities | 190.6 | 285.6 | 319.4 | 381.3 | 425.8 | |
| + Provisions — Current | 0.3 | 0.1 | 0.0 | 0.0 | 0.6 | |
| + Current Tax Liabilities | 0.3 | 8.1 | 1.7 | 0.0 | 0.0 | |
| + Other Current Liabilities | 8.4 | 7.7 | 5.4 | 4.7 | 4.6 | |
| Current Liabilities | 208.7 | 301.8 | 326.8 | 385.9 | 431.0 | |
| Total Liabilities | 722.6 | 763.9 | 900.0 | 1,170.5 | 1,344.5 | |
| Total Equity & Liabilities | 1,689.5 | 1,887.8 | 2,112.8 | 2,398.9 | 2,559.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 9.1 | 0.3 | 0.3 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 4.8 | — | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.3 | 9.4 | 16.7 | |
| + Dues to Other Creditors — Current | — | — | 32.5 | 54.7 | 89.2 | |