| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 492 | — | — | — | — | |
| 17.6 | 6.9 | 10.4 | 7.3 | 8.6 | |
| 1.5 | 1.5 | 9.0 | 0.0 | 0.0 | |
| 476 | — | — | — | — | |
| −16.1 | −5.4 | −1.4 | −7.3 | −8.6 | |
| ₹200.65 | — | — | — | — | |
| 42.2 | 30.9 | 29.8 | 23.8 | 22.4 | |
| 3.6% | 4.9% | 30.2% | 0.0% | 0.0% | |
| 0.00× | — | — | — | — | |
| 2.89× | — | — | — | — | |
| 9.80× | — | — | — | — | |
| 10.51× | — | — | — | — | |
| 16.31× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 165 | 163 | 137 | 109 | 78.3 | |
| 48.6 | 48.3 | 47.9 | 46.4 | 32.9 | |
| 45.3 | 45.1 | 45.6 | 45.5 | 32.3 | |
| — | 30.8 | 34.1 | 33.2 | 20.7 | |
| 29.2 | 29.2 | 26.9 | 31.1 | 20.1 | |
| — | 29.0 | 26.8 | 31.1 | 20.1 | |
| — | 1.6 | 7.2 | 2.2 | 0.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 492.1 | |
| - Cash, Equiv & ST Investments | 8.6 | 7.3 | 10.4 | 6.9 | 17.6 | |
| + Total Debt | 0.0 | 0.0 | 9.0 | 1.5 | 1.5 | |
| Enterprise Value | — | — | — | — | 476.0 | |
| Net Debt (memo) | -8.6 | -7.3 | -1.4 | -5.4 | -16.1 | |
| EV per Share | — | — | — | — | 200.65 | |
| Total Capital | 22.4 | 23.8 | 29.8 | 30.9 | 42.2 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 30.25 | 4.86 | 3.56 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 2.89 | |
| EV/EBITDA | — | — | — | — | 9.80 | |
| EV/EBIT | — | — | — | — | 10.51 | |
| EV/Free Cash Flow | — | — | — | — | 16.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 78.3 | 108.6 | 137.4 | 162.7 | 164.6 | |
| EBITDA | 32.9 | 46.4 | 47.9 | 48.3 | 48.6 | |
| EBIT | 32.3 | 45.5 | 45.6 | 45.1 | 45.3 | |
| Operating Cash Flow | 20.7 | 33.2 | 34.1 | 30.8 | — | |
| Free Cash Flow | 20.1 | 31.1 | 26.9 | 29.2 | 29.2 | |
| FCFF (free cash flow to the firm) | 20.1 | 31.1 | 26.8 | 29.0 | — | |
| Capital Expenditure | 0.6 | 2.2 | 7.2 | 1.6 | — | |