| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 165 | 163 | 137 | 109 | 78.3 | |
| 1.6 | 0.8 | 0.4 | 0.3 | 0.6 | |
| 166 | 164 | 138 | 109 | 78.9 | |
Expenses | |||||
| 84.4 | 80.4 | 63.6 | 45.9 | 34.6 | |
| 0.8 | 0.9 | 0.3 | 0.0 | 0.0 | |
| 3.3 | 3.2 | 2.2 | 0.9 | 0.5 | |
| 31.6 | 33.9 | 26.0 | 16.3 | 10.8 | |
| 120 | 118 | 92.1 | 63.1 | 46.0 | |
| 48.6 | 48.3 | 47.9 | 46.4 | 32.9 | |
| 45.3 | 45.1 | 45.6 | 45.5 | 32.3 | |
Profit | |||||
| 46.1 | 45.1 | 45.8 | 45.9 | 32.9 | |
| 46.1 | 45.1 | 45.8 | 45.9 | 32.9 | |
| 11.1 | 11.3 | 11.7 | 11.7 | 8.4 | |
| −1.0 | −0.6 | −0.2 | −0.0 | −0.2 | |
| 10.1 | 10.8 | 11.5 | 11.7 | 8.2 | |
| 35.9 | 34.3 | 34.3 | 34.2 | 24.7 | |
| 35.9 | 34.3 | 34.3 | 34.2 | 24.7 | |
| 0.4 | 0.3 | −0.5 | −0.1 | −0.3 | |
| 36.3 | 34.7 | 33.8 | 34.1 | 24.4 | |
Per share | |||||
| ₹15.15 | ₹14.48 | ₹14.47 | ₹28.81 | ₹20.85 | |
| ₹15.15 | ₹14.48 | ₹14.47 | ₹28.81 | ₹20.85 | |
Other comprehensive income — detail | |||||
| 0.4 | 0.3 | −0.5 | — | — | |
| 0.5 | 0.4 | −0.7 | −0.1 | −0.4 | |
| 0.1 | 0.1 | −0.2 | — | — | |
| — | — | — | −0.0 | −0.1 | |
Per share — as-filed variants | |||||
| ₹15.15 | ₹14.48 | ₹14.47 | ₹28.81 | ₹20.85 | |
| ₹15.15 | ₹14.48 | ₹14.47 | ₹28.81 | ₹20.85 | |
Adjusted (ex-exceptional items) — derived | |||||
| 46.1 | 45.1 | 45.8 | 45.9 | 32.9 | |
| 35.9 | 34.3 | 34.3 | 34.2 | 24.7 | |
| ₹15.15 | ₹14.48 | ₹14.47 | ₹28.81 | ₹20.85 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 78.3 | 108.6 | 137.4 | 162.7 | 164.6 | |
| Other Income | 0.6 | 0.3 | 0.4 | 0.8 | 1.6 | |
| Total Income | 78.9 | 109.0 | 137.9 | 163.5 | 166.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 34.6 | 45.9 | 63.6 | 80.4 | 84.4 | |
| + Finance Costs | 0.0 | 0.0 | 0.3 | 0.9 | 0.8 | |
| + Depreciation & Amortisation | 0.5 | 0.9 | 2.2 | 3.2 | 3.3 | |
| + Other Expenses | 10.8 | 16.3 | 26.0 | 33.9 | 31.6 | |
| Total Expenses | 46.0 | 63.1 | 92.1 | 118.4 | 120.1 | |
| EBITDA | 32.9 | 46.4 | 47.9 | 48.3 | 48.6 | |
| EBIT | 32.3 | 45.5 | 45.6 | 45.1 | 45.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 32.9 | 45.9 | 45.8 | 45.1 | 46.1 | |
| Pretax Income | 32.9 | 45.9 | 45.8 | 45.1 | 46.1 | |
| + Current Tax | 8.4 | 11.7 | 11.7 | 11.3 | 11.1 | |
| + Deferred Tax | -0.2 | -0.0 | -0.2 | -0.6 | -1.0 | |
| Tax Expense | 8.2 | 11.7 | 11.5 | 10.8 | 10.1 | |
| Net Income | 24.7 | 34.2 | 34.3 | 34.3 | 35.9 | |
| + Net Income — Continuing Ops | 24.7 | 34.2 | 34.3 | 34.3 | 35.9 | |
| + Other Comprehensive Income | -0.3 | -0.1 | -0.5 | 0.3 | 0.4 | |
| Total Comprehensive Income | 24.4 | 34.1 | 33.8 | 34.7 | 36.3 | |
| Per Share | ||||||
| Basic EPS | 20.85 | 28.81 | 14.47 | 14.48 | 15.15 | |
| Diluted EPS | 20.85 | 28.81 | 14.47 | 14.48 | 15.15 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.5 | 0.3 | 0.4 | |
| + Items NOT to be Reclassified to P&L | -0.4 | -0.1 | -0.7 | 0.4 | 0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.85 | 28.81 | 14.47 | 14.48 | 15.15 | |
| Diluted EPS — Continuing Operations | 20.85 | 28.81 | 14.47 | 14.48 | 15.15 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 32.9 | 45.9 | 45.8 | 45.1 | 46.1 | |
| Net Income Adj (tax-effected) | 24.7 | 34.2 | 34.3 | 34.3 | 35.9 | |
| EPS Adj | 20.85 | 28.81 | 14.47 | 14.48 | 15.15 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | |