In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2.4 | 2.4 | 1.9 | 1.9 | |
| + Other Intangibles | 0.0 | 5.1 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 1.3 | 1.2 | 1.2 | |
| Non-current Financial Assets | 0.0 | 1.3 | 1.2 | 1.2 | |
| + Deferred Tax Assets | 0.5 | 1.0 | 1.4 | 1.4 | |
| + Other Non-current Assets | 0.5 | 0.0 | 3.9 | 3.9 | |
| Total Non-current Assets | 3.5 | 9.7 | 8.4 | 8.4 | |
| Current Assets | |||||
| + Trade Receivables | 16.1 | 21.1 | 31.0 | 31.0 | |
| + Cash & Cash Equivalents | 7.3 | 10.4 | 6.9 | 6.9 | |
| + Other Bank Balances | 0.6 | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 0.0 | 0.1 | 0.2 | 0.2 | |
| Current Financial Assets | 24.0 | 31.7 | 38.3 | 38.3 | |
| + Other Current Assets | 12.1 | 15.0 | 15.3 | 15.3 | |
| Total Current Assets | 36.1 | 46.7 | 53.6 | 53.6 | |
| Total Assets | 39.6 | 56.4 | 62.1 | 62.1 | |
| Equity | |||||
| + Equity Share Capital | 11.9 | 11.9 | 11.9 | 11.9 | |
| + Other Equity / Reserves | 12.0 | 8.9 | 17.5 | 17.5 | |
| Equity — Owners of Parent | 23.8 | 20.8 | 29.4 | 29.4 | |
| Total Equity | 23.8 | 20.8 | 29.4 | 29.4 | |
| Liabilities | |||||
| + Provisions — Non-current | 2.1 | 8.1 | 8.3 | 8.3 | |
| + Other Non-current Liabilities | — | — | 2.0 | 2.0 | |
| Non-current Liabilities | 2.1 | 8.1 | 10.4 | 10.4 | |
| + Borrowings — Current | 0.0 | 9.0 | 1.5 | 1.5 | |
| + Trade Payables | 0.3 | 0.4 | 0.6 | 0.6 | |
| + Other Current Financial Liab | — | 1.3 | 4.6 | 4.6 | |
| Current Financial Liabilities | 0.3 | 10.7 | 6.7 | 6.7 | |
| + Provisions — Current | 11.8 | 12.1 | 12.1 | 12.1 | |
| + Current Tax Liabilities | 1.4 | 4.7 | 0.0 | 0.0 | |
| + Other Current Liabilities | 0.2 | — | 3.5 | 3.5 | |
| Current Liabilities | 13.7 | 27.6 | 22.3 | 22.3 | |
| Total Liabilities | 15.7 | 35.6 | 32.7 | 32.7 | |
| Total Equity & Liabilities | 39.6 | 56.4 | 62.1 | 62.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 0.4 | 0.6 | 0.6 | |