| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 1.4 | 1.9 | 2.4 | 2.4 | 1.0 | |
| 0.0 | 0.0 | 5.1 | 0.0 | 0.1 | |
| 0.0 | 0.0 | 0.0 | 0.1 | — | |
| 1.4 | 1.2 | 1.3 | — | 0.4 | |
| 1.4 | 1.2 | 1.3 | 0.0 | 0.4 | |
| 1.7 | 1.4 | 1.0 | 0.5 | 0.5 | |
| 3.0 | 3.9 | 0.0 | 0.5 | — | |
| 7.6 | 8.4 | 9.7 | 3.5 | 2.0 | |
Current assets | |||||
| 25.5 | 31.0 | 21.1 | 16.1 | 15.1 | |
| 17.6 | 6.9 | 10.4 | 7.3 | 8.6 | |
| 0.1 | 0.2 | 0.1 | 0.6 | 0.0 | |
| 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | |
| 43.5 | 38.3 | 31.7 | 24.0 | 23.8 | |
| 7.3 | 15.3 | 15.0 | 12.1 | 8.3 | |
| 50.8 | 53.6 | 46.7 | 36.1 | 32.0 | |
| 58.4 | 62.1 | 56.4 | 39.6 | 34.1 | |
Equity | |||||
| 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | |
| 28.8 | 17.5 | 8.9 | 12.0 | 10.5 | |
| 40.7 | 29.4 | 20.8 | 23.8 | 22.4 | |
| 40.7 | 29.4 | 20.8 | 23.8 | 22.4 | |
Liabilities | |||||
| 5.3 | 8.3 | 8.1 | 2.1 | 1.4 | |
| 1.7 | 2.0 | — | — | — | |
| 7.0 | 10.4 | 8.1 | 2.1 | 1.4 | |
| 0.0 | 1.5 | 9.0 | 0.0 | 0.0 | |
| 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | |
| 1.3 | 4.6 | 1.3 | — | 0.1 | |
| 1.9 | 6.7 | 10.7 | 0.3 | 0.6 | |
| 6.0 | 12.1 | 12.1 | 11.8 | 8.5 | |
| 0.0 | 0.0 | 4.7 | 1.4 | — | |
| 2.8 | 3.5 | — | 0.2 | 1.3 | |
| 10.7 | 22.3 | 27.6 | 13.7 | 10.3 | |
| 17.7 | 32.7 | 35.6 | 15.7 | 11.7 | |
| 58.4 | 62.1 | 56.4 | 39.6 | 34.1 | |
Trade payables — MSME split | |||||
| 0.6 | 0.6 | 0.4 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1.0 | 2.4 | 2.4 | 1.9 | 1.4 | |
| + Other Intangibles | 0.1 | 0.0 | 5.1 | 0.0 | 0.0 | |
| + Intangibles under Development | — | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.4 | — | 1.3 | 1.2 | 1.4 | |
| Non-current Financial Assets | 0.4 | 0.0 | 1.3 | 1.2 | 1.4 | |
| + Deferred Tax Assets | 0.5 | 0.5 | 1.0 | 1.4 | 1.7 | |
| + Other Non-current Assets | — | 0.5 | 0.0 | 3.9 | 3.0 | |
| Total Non-current Assets | 2.0 | 3.5 | 9.7 | 8.4 | 7.6 | |
| Current Assets | ||||||
| + Trade Receivables | 15.1 | 16.1 | 21.1 | 31.0 | 25.5 | |
| + Cash & Cash Equivalents | 8.6 | 7.3 | 10.4 | 6.9 | 17.6 | |
| + Other Bank Balances | 0.0 | 0.6 | 0.1 | 0.2 | 0.1 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | |
| Current Financial Assets | 23.8 | 24.0 | 31.7 | 38.3 | 43.5 | |
| + Other Current Assets | 8.3 | 12.1 | 15.0 | 15.3 | 7.3 | |
| Total Current Assets | 32.0 | 36.1 | 46.7 | 53.6 | 50.8 | |
| Total Assets | 34.1 | 39.6 | 56.4 | 62.1 | 58.4 | |
| Equity | ||||||
| + Equity Share Capital | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 | |
| + Other Equity / Reserves | 10.5 | 12.0 | 8.9 | 17.5 | 28.8 | |
| Equity — Owners of Parent | 22.4 | 23.8 | 20.8 | 29.4 | 40.7 | |
| Total Equity | 22.4 | 23.8 | 20.8 | 29.4 | 40.7 | |
| Liabilities | ||||||
| + Provisions — Non-current | 1.4 | 2.1 | 8.1 | 8.3 | 5.3 | |
| + Other Non-current Liabilities | — | — | — | 2.0 | 1.7 | |
| Non-current Liabilities | 1.4 | 2.1 | 8.1 | 10.4 | 7.0 | |
| + Borrowings — Current | 0.0 | 0.0 | 9.0 | 1.5 | 0.0 | |
| + Trade Payables | 0.5 | 0.3 | 0.4 | 0.6 | 0.6 | |
| + Other Current Financial Liab | 0.1 | — | 1.3 | 4.6 | 1.3 | |
| Current Financial Liabilities | 0.6 | 0.3 | 10.7 | 6.7 | 1.9 | |
| + Provisions — Current | 8.5 | 11.8 | 12.1 | 12.1 | 6.0 | |
| + Current Tax Liabilities | — | 1.4 | 4.7 | 0.0 | 0.0 | |
| + Other Current Liabilities | 1.3 | 0.2 | — | 3.5 | 2.8 | |
| Current Liabilities | 10.3 | 13.7 | 27.6 | 22.3 | 10.7 | |
| Total Liabilities | 11.7 | 15.7 | 35.6 | 32.7 | 17.7 | |
| Total Equity & Liabilities | 34.1 | 39.6 | 56.4 | 62.1 | 58.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 0.4 | 0.6 | 0.6 | |