| Tap a line for its trend | Currentlast 12M | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
| 11,521 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 89.6 | 167 | 95.9 | 120 | 32.0 | ||
| 11,432 | — | — | — | — | ||
| −89.6 | −167 | −95.9 | −120 | −32.0 | ||
| ₹657.00 | — | — | — | — | ||
| 1,698 | 1,679 | 1,485 | 1,302 | 1,143 | ||
| 4.19× | — | — | — | — | ||
| 32.96× | — | — | — | — | ||
| 39.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,726 | 2,696 | 2,533 | 2,247 | 1,822 | ||
| 347 | 374 | 338 | 294 | 247 | ||
| 287 | 315 | 283 | 244 | 201 | ||
| — | 92.6 | 187 | 141 | 38.2 | ||
| −1.0 | −1.0 | 86.5 | 48.1 | −68.7 | ||
| — | −1.3 | 85.9 | 46.8 | −70.2 | ||
| — | 93.6 | 101 | 93.3 | 107 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,521.4 | |
| - Cash, Equiv & ST Investments | 32.0 | 119.5 | 95.9 | 166.8 | 89.6 | |
| Enterprise Value | — | — | — | — | 11,431.8 | |
| Net Debt (memo) | -32.0 | -119.5 | -95.9 | -166.8 | -89.6 | |
| EV per Share | — | — | — | — | 657.00 | |
| Total Capital | 1,143.1 | 1,301.9 | 1,485.4 | 1,678.8 | 1,697.5 | |
| EV/Sales | — | — | — | — | 4.19 | |
| EV/EBITDA | — | — | — | — | 32.96 | |
| EV/EBIT | — | — | — | — | 39.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,822.0 | 2,247.2 | 2,533.1 | 2,695.7 | 2,725.6 | |
| EBITDA | 246.7 | 293.6 | 337.5 | 373.5 | 346.8 | |
| EBIT | 201.4 | 243.9 | 283.2 | 315.2 | 287.1 | |
| Operating Cash Flow | 38.2 | 141.4 | 187.1 | 92.6 | — | |
| Free Cash Flow | -68.7 | 48.1 | 86.5 | -1.0 | -1.0 | |
| FCFF (free cash flow to the firm) | -70.2 | 46.8 | 85.9 | -1.3 | — | |
| Capital Expenditure | 106.9 | 93.3 | 100.6 | 93.6 | — | |