Comp Set KSB KIRLOSBROS× KRN× LLOYDSENGG× + KIRLPNU + MAHSEAMLES + JAYNECOIND + MIDHANI + MTARTECH + INOXINDIA + OSWALPUMPS + PARAS + PRAJIND
In ₹ Crore except Per Share
Latest Annual
KSB
FY26
KIRLOSBROS
FY26
KRN
FY26
LLOYDSENGG
FY26
Peer
Average
Valuation — at last close P/E 42.61× ◆ 34.53×98.17× 56.97× 63.22× -33% P/B 6.86× ◆ 5.24×120.75× 7.46× 44.48× -85% EV/EBITDA 30.09× ◆ 22.53×617.47× 64.03× 234.68× -87% Market Cap ₹11,521 Cr ₹12,915 Cr ₹69,310 Cr ₹12,466 Cr ₹31,564 Cr -63% Growth Revenue CAGR 3Y 13.95% 6.75% — ◆ 60.86%33.80% -59% Revenue CAGR 5Y 17.41% 10.81% — ◆ 79.38%45.09% -61% Net Income CAGR 3Y 13.97% 16.95% — ◆ 75.07%46.01% -70% Revenue YoY (latest Q) 3.60% 24.23% 109.86% ◆ 142.92%92.34% -96% Net Income YoY (latest Q) -18.75% 3.46% 100.38% ◆ 127.21%77.02% -124% Profitability EBITDA Margin 13.86% 11.99% ◆ 18.74%14.54% 15.09% -8% Net Income Margin 10.03% 8.31% 12.74% ◆ 15.18%12.08% -17% Return on Common Equity ◆ 17.10%16.39% 14.26% 16.37% 15.67% +9% Return on Capital Employed ◆ 19.02%17.74% 17.40% 13.50% 16.21% +17% Return on Assets 10.52% 9.35% 10.02% ◆ 11.76%10.38% +1% Credit & Quality Total Debt/Equity ◆ 0.00×0.08× 0.33× 0.02× 0.14× -100% Interest Coverage ◆ 105.07×14.75× 15.88× 11.95× 14.19× +640% Scale — latest FY Revenue / Total Income ₹2,696 Cr ₹4,538 Cr ₹600 Cr ₹1,301 Cr ₹2,146 Cr +26% Net Income ₹271 Cr ₹377 Cr ₹76.5 Cr ₹198 Cr ₹217 Cr +25% Total Assets ₹2,793 Cr ₹4,407 Cr ₹932 Cr ₹2,369 Cr ₹2,569 Cr +9% EPS ₹15.54 ₹47.05 ₹12.3 ₹1.52 ₹20.29 -23% Book Value per Share ₹96.48 ₹309.94 ₹10 ₹11.61 ₹110.52 -13%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
