In ₹ Crore except Per Share Latest Annual | KSB FY26 | KIRLOSBROS FY26 | KRN FY26 | LLOYDSENGG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 51.80× | ◆ 38.60× | 128.86× | 53.02× | 53.02× -2% | |
| P/B | 8.34× | ◆ 5.83× | 158.50× | 6.89× | 6.89× +21% | |
| EV/EBITDA | 37.05× | ◆ 25.32× | 810.44× | 59.71× | 59.71× -38% | |
| Market Cap | ₹14,006 Cr | ₹14,437 Cr | ₹90,978 Cr | ₹11,601 Cr | ₹14,437 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.10% | 6.75% | — | ◆ 60.86% | 33.80% -94% | |
| Revenue CAGR 5Y | 3.71% | 10.81% | — | ◆ 79.38% | 45.09% -92% | |
| Net Income CAGR 3Y | 3.01% | 16.95% | — | ◆ 75.07% | 46.01% -93% | |
| Revenue YoY (latest Q) | 3.60% | 12.86% | 118.87% | ◆ 142.92% | 118.87% -97% | |
| Net Income YoY (latest Q) | -18.75% | 0.15% | ◆ 164.84% | 127.21% | 127.21% -115% | |
| Profitability | ||||||
| EBITDA Margin | 13.86% | 11.99% | ◆ 18.74% | 14.54% | 14.54% -5% | |
| Net Income Margin | 10.03% | 8.31% | 12.74% | ◆ 15.18% | 12.74% -21% | |
| Return on Common Equity | ◆ 16.11% | 15.09% | 13.32% | 11.28% | 13.32% +21% | |
| Return on Capital Employed | ◆ 17.83% | 16.47% | 16.26% | 9.46% | 16.26% +10% | |
| Return on Assets | ◆ 9.69% | 8.56% | 8.21% | 8.34% | 8.34% +16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.08× | 0.33× | 0.02× | 0.08× -100% | |
| Interest Coverage | ◆ 105.07× | 14.75× | 15.88× | 11.95× | 14.75× +612% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,696 Cr | ₹4,538 Cr | ₹600 Cr | ₹1,301 Cr | ₹1,301 Cr +107% | |
| Net Income | ₹271 Cr | ₹377 Cr | ₹76.5 Cr | ₹198 Cr | ₹198 Cr +37% | |
| Total Assets | ₹2,793 Cr | ₹4,407 Cr | ₹932 Cr | ₹2,369 Cr | ₹2,369 Cr +18% | |
| EPS | ₹15.54 | ₹47.05 | ₹12.3 | ₹1.52 | ₹12.3 +26% | |
| Book Value per Share | ₹96.48 | ₹311.43 | ₹10 | ₹11.69 | ₹11.69 +725% | |