KSB profit and loss

Latest FY26

Revenue: ₹2,696cr+6.4% on FY25
EBITDA: ₹374cr+10.7% on FY25
Net profit: ₹271cr+9.3% on FY25
EPS: ₹15.54+9.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

Expenses
	2,726	2,696	2,533	2,247	1,822	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	54.4	59.2	36.8	32.3	42.2
	2,780	2,755	2,570	2,280	1,864
	1,328	1,275	1,203	1,069	894
	299	275	257	191	169
	−158	−93.2	−38.0	17.9	−75.0
	381	364	314	270	244
	3.5	3.0	2.7	5.3	6.1
	59.7	58.3	54.3	49.7	45.3
	529	502	460	406	343
	2,442	2,384	2,253	2,009	1,627
	347	374	338	294	247
	287	315	283	244	201
Profit
	338	371	317	271	238
	−25.5	−25.5	0.0	0.0	0.0
	313	346	317	271	238
	92.3	101	81.5	72.2	53.9
	−10.5	−10.7	1.7	−0.6	8.7
	81.8	90.0	83.2	71.6	62.6
	14.8	14.6	13.4	9.4	7.8
	246	271	248	209	183
	231	256	234	199	175
	−5.7	−7.5	−3.1	2.3	−7.0
	240	263	244	211	176
	—	—	—	—	183
Per share
	₹14.10	₹15.54	₹14.22	₹59.97	₹52.50
	₹14.10	₹15.54	₹14.22	₹59.97	₹52.50
Revenue detail — as filed
	—	0.0	13.4	0.0	−7.8
Other comprehensive income — detail
	−5.7	−7.5	—	—	—
	−7.5	−9.9	−4.0	2.3	−7.0
	−1.8	−2.4	—	—	—
	—	—	−0.9	0.0	0.0
Per share — as-filed variants
	₹14.10	₹15.54	₹14.22	₹59.97	₹52.50
	₹14.10	₹15.54	₹14.22	₹59.97	₹52.50
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,257	1,239	1,111	970	834
	46.1%	46.0%	43.9%	43.2%	45.8%
Adjusted (ex-exceptional items) — derived
	338	371	317	271	238
	−25.5	−25.5	0.0	0.0	0.0
	264	289	248	209	183
	₹15.18	₹16.62	₹14.22	₹59.97	₹52.50

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KSB₹662.15

KSB Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersKIRLOSBROS KRN LLOYDSENGG KIRLPNU MAHSEAMLES JAYNECOIND MIDHANI MTARTECHMcap ₹11,521 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/06/2026
Revenue from Operations	1,822.0	2,247.2	2,533.1	2,695.7	2,725.6
Other Income	42.2	32.3	36.8	59.2	54.4
Total Income	1,864.2	2,279.5	2,569.9	2,754.9	2,780.0
Expenses
+ Cost of Materials Consumed	894.2	1,068.9	1,203.4	1,274.6	1,327.8
+ Purchases of Stock-in-Trade	168.8	190.7	256.7	274.9	299.3
+ Changes in Inventories	-75.0	17.9	-38.0	-93.2	-158.0
+ Employee Benefit Expense	243.9	269.7	313.6	364.3	381.2
+ Finance Costs	6.1	5.3	2.7	3.0	3.5
+ Depreciation & Amortisation	45.3	49.7	54.3	58.3	59.7
+ Other Expenses	343.4	406.4	459.9	501.6	528.5
Total Expenses	1,626.7	2,008.6	2,252.6	2,383.5	2,442.0
EBITDA	246.7	293.6	337.5	373.5	346.8
EBIT	201.4	243.9	283.2	315.2	287.1
Profit
PBT before Exceptional Items	237.5	270.9	317.3	371.4	338.0
+ Exceptional Items	0.0	0.0	0.0	-25.5	-25.5
Pretax Income	237.5	270.9	317.3	345.9	312.5
+ Current Tax	53.9	72.2	81.5	100.7	92.3
+ Deferred Tax	8.7	-0.6	1.7	-10.7	-10.5
Tax Expense	62.6	71.6	83.2	90.0	81.8
+ Share of Associates & JVs	7.8	9.4	13.4	14.6	14.8
Net Income	182.7	208.7	247.5	270.5	245.5
+ Net Income — Continuing Ops	174.9	199.3	234.1	255.9	230.7
+ Other Comprehensive Income	-7.0	2.3	-3.1	-7.5	-5.7
Total Comprehensive Income	175.7	211.0	244.4	263.0	239.8
Net Income to Common	182.7	—	—	—	—
Per Share
Basic EPS	52.50	59.97	14.22	15.54	14.10
Diluted EPS	52.50	59.97	14.22	15.54	14.10
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	-7.8	0.0	13.4	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	-7.5	-5.7
+ Items NOT to be Reclassified to P&L	-7.0	2.3	-4.0	-9.9	-7.5
+ Tax on Items NOT to be Reclassified	—	—	—	-2.4	-1.8
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.0	-0.9	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	52.50	59.97	14.22	15.54	14.10
Diluted EPS — Continuing Operations	52.50	59.97	14.22	15.54	14.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	834.0	969.7	1,111.0	1,239.4	1,256.5
Gross Margin %	45.77	43.15	43.86	45.98	46.10
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	237.5	270.9	317.3	371.4	338.0
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-25.5	-25.5
Net Income Adj (tax-effected)	182.7	208.7	247.5	289.4	264.3
EPS Adj	52.50	59.97	14.22	16.62	15.18
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	2.00	2.00	2.00
Paid Up Equity Capital	34.8	34.8	34.8	34.8	34.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.