KSB DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Dec 2025	FY25Dec 2024	FY24Dec 2023	FY23Dec 2022	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.79×	0.78×	0.78×	0.77×	0.77×
	1.09×	1.10×	1.12×	1.11×	1.18×
	10.5%	11.7%	11.2%	10.9%	11.1%
	1.05×	1.05×	1.15×	1.16×	1.06×
	1.66×	1.66×	1.58×	1.59×	1.60×
	15.7%	17.5%	17.8%	17.1%	17.0%
	17.1%	17.1%	17.8%	17.1%	17.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KSB₹662.15

KSB Ltd.

· Capital Goods & Defence

₹ CrorePeersKIRLOSBROS KRN LLOYDSENGG KIRLPNU MAHSEAMLES JAYNECOIND MIDHANI MTARTECHMcap ₹11,521 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/12/2022	FY24 31/12/2023	FY25 31/12/2024	FY26 31/12/2025	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.77	0.77	0.78	0.78	0.79
Interest Burden (Pretax/EBIT) ×	1.18	1.11	1.12	1.10	1.09
EBIT Margin %	11.05	10.85	11.18	11.69	10.53
Asset Turnover ×	1.06	1.16	1.15	1.05	1.05
Financial Leverage (Assets/Equity) ×	1.60	1.59	1.58	1.66	1.66
ROE (5-step product, year-end total equity) %	16.97	17.09	17.76	17.53	15.70
ROE (owners' profit / average owners' equity) %	16.96	17.07	17.76	17.10	17.10

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.