Krystal Integrated Services enterprise value

·Consumer ServicesChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024
798———
33.633.618.488.5
0.00.00.02.4
11111184.083.3
875———
77.377.365.6−5.3
₹626.55———
610610521459
18.2%18.2%16.1%18.1%
0.13×———
0.67×———
10.30×———
11.99×———
82.02×———
Reference items — trailing FY values
1,3151,2771,2131,027
85.083.577.768.7
73.071.769.161.5
—26.5−32.42.3
10.710.7−63.9−10.0
—8.5−65.6−11.7
—15.831.512.3
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

KRYSTAL₹571.20

Krystal Integrated Services Limited

· Consumer Services
₹ CrorePeersSOUTHWESTTEXINFRAPTLUDSRADIANTCMSBLUSPRINGTEAMLEASEDEVXMcap ₹798 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization———798.1
- Cash, Equiv & ST Investments88.518.433.633.6
+ Minority Interest2.40.00.00.0
+ Total Debt83.384.0111.0111.0
Enterprise Value———875.4
Net Debt (memo)-5.365.677.377.3
EV per Share———626.55
Total Capital459.5521.2610.1610.1
Total Debt/Total Capital18.1216.1118.1918.19
Total Debt/EV———0.13
EV/Sales———0.67
EV/EBITDA———10.30
EV/EBIT———11.99
EV/Free Cash Flow———82.02
Reference Items — Trailing FY Values
Sales1,026.81,212.81,277.31,314.9
EBITDA68.777.783.585.0
EBIT61.569.171.773.0
Operating Cash Flow2.3-32.426.5—
Free Cash Flow-10.0-63.910.710.7
FCFF (free cash flow to the firm)-11.7-65.68.5—
Capital Expenditure12.331.515.8—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.